| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 950.95M | 931.82M | 845.49M | 694.71M | 618.41M | 589.80M |
| Gross Profit | 440.92M | 462.69M | 439.07M | 357.95M | 325.79M | 339.63M |
| EBITDA | 347.16M | 344.74M | 322.20M | 211.29M | 371.24M | 279.58M |
| Net Income | 132.64M | 141.59M | 112.62M | 79.72M | 239.01M | 161.13M |
Balance Sheet | ||||||
| Total Assets | 2.30B | 2.24B | 1.86B | 2.06B | 1.13B | 1.14B |
| Cash, Cash Equivalents and Short-Term Investments | 290.89M | 305.99M | 273.64M | 295.60M | 185.27M | 266.35M |
| Total Debt | 1.13B | 1.13B | 966.58M | 986.41M | 446.97M | 486.57M |
| Total Liabilities | 1.53B | 1.53B | 1.34B | 1.42B | 657.00M | 674.49M |
| Stockholders Equity | 668.30M | 621.61M | 472.52M | 594.29M | 471.51M | 466.21M |
Cash Flow | ||||||
| Free Cash Flow | 165.00M | 135.51M | 171.64M | 126.24M | 137.37M | 146.76M |
| Operating Cash Flow | 220.57M | 227.01M | 260.06M | 211.19M | 219.90M | 228.42M |
| Investing Cash Flow | -239.09M | -238.24M | -118.28M | -507.93M | -133.32M | -83.82M |
| Financing Cash Flow | 22.28M | 28.45M | -152.56M | 416.37M | -153.31M | -81.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $1.65B | 21.31 | 10.01% | ― | 7.19% | -36.03% | |
71 Outperform | $2.10B | 34.43 | 21.19% | 1.33% | 12.08% | -8.14% | |
66 Neutral | $1.89B | 70.80 | 4.48% | ― | -11.45% | ― | |
63 Neutral | $1.53B | 18.36 | 20.68% | 0.68% | 9.44% | 3.45% | |
62 Neutral | $559.19M | 83.23 | 4.95% | ― | -10.20% | -95.64% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |