| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 931.82M | 845.49M | 694.71M | 618.41M | 589.80M |
| Gross Profit | 340.60M | 439.07M | 357.95M | 325.79M | 339.63M |
| EBITDA | 351.61M | 322.20M | 211.29M | 374.35M | 279.58M |
| Net Income | 141.59M | 112.62M | 79.72M | 239.01M | 161.13M |
Balance Sheet | |||||
| Total Assets | 2.24B | 1.86B | 2.06B | 1.13B | 1.14B |
| Cash, Cash Equivalents and Short-Term Investments | 331.83M | 273.64M | 295.60M | 185.27M | 266.35M |
| Total Debt | 1.16B | 966.58M | 986.41M | 446.97M | 486.57M |
| Total Liabilities | 1.53B | 1.34B | 1.42B | 657.00M | 674.49M |
| Stockholders Equity | 621.61M | 472.52M | 594.29M | 471.51M | 466.21M |
Cash Flow | |||||
| Free Cash Flow | 211.04M | 171.63M | 126.22M | 137.37M | 161.51M |
| Operating Cash Flow | 234.38M | 260.06M | 211.19M | 219.90M | 228.42M |
| Investing Cash Flow | -243.40M | -118.28M | -507.93M | -133.32M | -83.82M |
| Financing Cash Flow | 26.24M | -152.56M | 416.37M | -153.31M | -81.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.66B | 27.73 | 9.84% | ― | 10.58% | -45.52% | |
70 Outperform | $1.79B | 30.33 | 20.61% | 1.33% | 10.27% | 3.52% | |
70 Outperform | $2.06B | 124.82 | 0.04% | ― | -11.61% | 99.07% | |
64 Neutral | $1.79B | 12.96 | 23.21% | 0.68% | 9.67% | 75.67% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $634.81M | 308.05 | 0.58% | ― | -23.69% | -95.61% |