| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 624.88M | 507.00M | 676.17M | 748.21M | 517.17M |
| Gross Profit | 69.69M | 351.85M | 329.51M | 320.00M | 231.71M |
| EBITDA | 13.83M | -7.01M | -272.27M | -205.96M | -158.47M |
| Net Income | -13.93M | 27.29M | -222.96M | -184.78M | -163.93M |
Balance Sheet | |||||
| Total Assets | 1.53B | 1.46B | 1.59B | 1.77B | 1.83B |
| Cash, Cash Equivalents and Short-Term Investments | 1.08B | 1.10B | 1.25B | 1.62B | 1.71B |
| Total Debt | 21.81M | 13.22M | 16.93M | 12.43M | 15.45M |
| Total Liabilities | 763.08M | 378.19M | 346.30M | 297.39M | 256.95M |
| Stockholders Equity | 761.96M | 1.09B | 1.24B | 1.47B | 1.57B |
Cash Flow | |||||
| Free Cash Flow | 160.79M | 55.75M | 8.45M | -16.89M | 54.23M |
| Operating Cash Flow | 162.62M | 58.17M | 21.10M | -12.97M | 56.97M |
| Investing Cash Flow | 271.11M | 70.79M | 38.52M | 28.72M | -329.12M |
| Financing Cash Flow | -347.32M | -186.91M | -261.79M | -79.49M | 1.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.79B | 15.82 | 7.37% | ― | 9.31% | ― | |
72 Outperform | $2.39B | 346.71 | -3.71% | ― | 10.74% | 74.22% | |
71 Outperform | $1.73B | 26.33 | 9.84% | ― | 7.68% | -40.56% | |
70 Outperform | $1.92B | -393.70 | -1.62% | ― | 23.25% | -157.28% | |
70 Outperform | $1.81B | 12.90 | 23.21% | 0.68% | 10.21% | 26.57% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |