| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 180.85M | 178.72M | 175.17M | 168.81M | 165.02M |
| Gross Profit | 127.67M | 119.11M | 112.23M | 106.94M | 102.70M |
| EBITDA | -3.25M | -15.92M | -29.56M | -55.62M | -46.44M |
| Net Income | -12.07M | -31.32M | -46.37M | -68.50M | -59.35M |
Balance Sheet | |||||
| Total Assets | 164.70M | 181.31M | 183.74M | 206.17M | 223.29M |
| Cash, Cash Equivalents and Short-Term Investments | 51.88M | 81.33M | 69.38M | 85.97M | 143.95M |
| Total Debt | 46.33M | 52.53M | 54.83M | 58.85M | 38.74M |
| Total Liabilities | 158.37M | 156.92M | 153.42M | 162.82M | 138.02M |
| Stockholders Equity | 6.33M | 24.39M | 30.32M | 43.35M | 85.27M |
Cash Flow | |||||
| Free Cash Flow | 13.88M | 11.71M | -12.40M | -52.80M | -28.11M |
| Operating Cash Flow | 14.54M | 12.23M | -8.30M | -46.83M | -22.11M |
| Investing Cash Flow | 9.05M | -12.41M | -1.58M | -49.76M | -5.24M |
| Financing Cash Flow | -29.65M | -3.53M | 109.00K | -529.00K | 143.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $1.72B | 30.33 | 20.61% | 1.33% | 10.27% | 3.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $5.27B | 14.67 | -35.62% | ― | -0.44% | 2.47% | |
60 Neutral | $1.84B | ― | -10.29% | ― | 11.05% | 45.23% | |
46 Neutral | $160.63M | -106.50 | -42.81% | ― | 1.88% | 53.31% |