Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 181.35M | 178.72M | 175.17M | 168.81M | 165.02M | 120.44M |
Gross Profit | 125.78M | 119.11M | 112.23M | 106.94M | 102.70M | 72.78M |
EBITDA | -7.79M | -15.92M | -29.03M | -54.67M | -46.44M | -22.92M |
Net Income | -1.35M | -31.32M | -46.37M | -68.50M | -59.35M | -58.76M |
Balance Sheet | ||||||
Total Assets | 169.45M | 181.31M | 183.74M | 206.17M | 223.29M | 90.95M |
Cash, Cash Equivalents and Short-Term Investments | 71.20M | 81.33M | 69.38M | 85.97M | 143.95M | 27.71M |
Total Debt | 48.80M | 50.03M | 54.83M | 58.85M | 38.74M | 50.04M |
Total Liabilities | 54.52M | 156.92M | 153.42M | 162.82M | 138.02M | 191.50M |
Stockholders Equity | 114.92M | 24.39M | 30.32M | 43.35M | 85.27M | -100.54M |
Cash Flow | ||||||
Free Cash Flow | 15.99M | 11.71M | -12.40M | -52.80M | -28.11M | 2.67M |
Operating Cash Flow | 16.60M | 12.23M | -8.30M | -46.83M | -22.11M | 5.80M |
Investing Cash Flow | -2.55M | -12.41M | -1.58M | -49.76M | -5.24M | -2.75M |
Financing Cash Flow | -13.58M | -3.53M | 109.00K | -529.00K | 143.37M | -1.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 6.51B | -63.43 | -30.14% | ― | 14.29% | -14.42% | |
69 Neutral | 8.20B | 19.19 | -37.18% | ― | -0.04% | -5.07% | |
63 Neutral | 3.62B | -79.83 | -12.83% | ― | 11.41% | 33.76% | |
62 Neutral | 1.22B | 30.70 | 4.61% | ― | -2.32% | 7.70% | |
60 Neutral | $258.00M | ― | -94.40% | ― | 2.56% | 59.00% | |
60 Neutral | 76.04M | -3.71 | -20.05% | ― | 9.16% | 20.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |