| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 178.50M | 180.85M | 178.72M | 175.17M | 168.81M | 165.02M |
| Gross Profit | 126.87M | 127.67M | 119.11M | 112.23M | 106.94M | 102.70M |
| EBITDA | -4.58M | -3.25M | -15.92M | -29.56M | -55.62M | -46.44M |
| Net Income | -14.72M | -12.07M | -31.32M | -46.37M | -68.50M | -59.35M |
Balance Sheet | ||||||
| Total Assets | 159.77M | 164.70M | 181.31M | 183.74M | 206.17M | 223.29M |
| Cash, Cash Equivalents and Short-Term Investments | 61.80M | 51.88M | 81.33M | 69.38M | 85.97M | 143.95M |
| Total Debt | 44.52M | 46.33M | 52.53M | 54.83M | 58.85M | 38.74M |
| Total Liabilities | 155.12M | 158.37M | 156.92M | 153.42M | 162.82M | 138.02M |
| Stockholders Equity | 4.64M | 6.33M | 24.39M | 30.32M | 43.35M | 85.27M |
Cash Flow | ||||||
| Free Cash Flow | 15.55M | 13.88M | 11.71M | -12.40M | -52.80M | -28.11M |
| Operating Cash Flow | 16.24M | 14.54M | 12.23M | -8.30M | -46.83M | -22.11M |
| Investing Cash Flow | 38.23M | 9.05M | -12.41M | -1.58M | -49.76M | -5.24M |
| Financing Cash Flow | -28.20M | -29.65M | -3.53M | 109.00K | -529.00K | 143.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $6.05B | 13.38 | -28.45% | ― | -0.62% | 20.48% | |
71 Outperform | $2.17B | 48.40 | 21.19% | 1.33% | 12.08% | -8.14% | |
70 Outperform | $3.11B | -278.00 | -3.71% | ― | 10.74% | 74.22% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | $230.07M | -15.16 | -128.96% | ― | -1.34% | 32.15% |