| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 349.70M | 350.38M | 362.56M | 362.42M | 352.66M |
| Gross Profit | 279.10M | 280.69M | 294.24M | 300.47M | 294.66M |
| EBITDA | 168.97M | 176.74M | 165.95M | 165.64M | 227.17M |
| Net Income | 84.53M | 89.44M | 77.24M | 72.71M | 109.00M |
Balance Sheet | |||||
| Total Assets | 663.82M | 602.20M | 647.25M | 633.90M | 562.81M |
| Cash, Cash Equivalents and Short-Term Investments | 74.69M | 33.55M | 88.72M | 94.16M | 66.78M |
| Total Debt | 580.45M | 607.15M | 749.23M | 810.53M | 808.57M |
| Total Liabilities | 650.04M | 681.66M | 823.38M | 889.16M | 895.48M |
| Stockholders Equity | 13.77M | -79.46M | -176.12M | -255.26M | -332.67M |
Cash Flow | |||||
| Free Cash Flow | 105.85M | 88.31M | 77.65M | 52.10M | 199.17M |
| Operating Cash Flow | 136.09M | 121.75M | 114.11M | 83.15M | 233.68M |
| Investing Cash Flow | -35.23M | -33.44M | -40.46M | -43.27M | -42.47M |
| Financing Cash Flow | -63.30M | -138.62M | -81.66M | -10.62M | -247.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $397.15M | 6.67 | 29.64% | 3.75% | -1.43% | 101.80% | |
70 Outperform | $592.67M | 44.08 | -0.32% | ― | ― | ― | |
62 Neutral | $450.97M | 4.97 | -522.60% | ― | -0.44% | -7.23% | |
62 Neutral | $506.58M | -35.89 | -3.39% | ― | 7.42% | 34.42% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $382.63M | 7.81 | -43.23% | ― | 9.51% | ― | |
50 Neutral | $235.52M | -9.10 | -0.48% | ― | 4.02% | 34.45% |