Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 58.38M | $ 47.27M | $ 38.03M | $ 29.46M | $ 24.12M |
Gross Profit | $ 32.20M | $ 24.14M | $ 20.95M | $ 14.71M | $ 9.30M |
Operating Income | $ 1.02M | $ -167.25K | $ 344.33K | $ -2.74M | $ -7.91M |
EBITDA | $ 10.13M | $ 3.86M | $ 3.25M | $ -213.22K | $ -5.79M |
Net Income | $ 3.82M | $ 6.46M | $ 1.03M | $ -2.72M | $ -9.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.77M | $ 16.99M | $ 9.71M | $ 7.39M | $ 7.83M |
Total Assets | $ 179.03M | $ 146.60M | $ 108.24M | $ 84.05M | $ 67.83M |
Total Debt | $ 2.93M | $ 3.31M | $ 3.67M | $ 4.01M | $ 4.33M |
Net Debt | $ -7.84M | $ -13.68M | $ -6.04M | $ -3.37M | $ -3.50M |
Total Liabilities | $ 148.59M | $ 122.11M | $ 91.95M | $ 71.06M | $ 54.60M |
Stockholders' Equity | $ 30.44M | $ 24.49M | $ 16.29M | $ 12.99M | $ 13.24M |
Cash Flow | |||||
Free Cash Flow | $ 22.51M | $ 20.57M | $ 21.23M | $ 12.55M | $ 10.43M |
Operating Cash Flow | $ 22.95M | $ 27.62M | $ 25.32M | $ 15.23M | $ 13.78M |
Investing Cash Flow | $ -9.49M | $ -7.05M | $ -4.09M | $ -2.68M | $ -3.34M |
Financing Cash Flow | $ -466.25K | $ -1.12M | $ 0.00 | $ 192.14K | $ -72.86K |