Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 745.97M | $ 650.35M | $ 418.93M | $ 244.12M | $ 104.14M |
Gross Profit | $ 294.67M | $ 276.86M | $ 202.17M | $ 130.44M | $ 60.08M |
Operating Income | $ 140.50M | $ 179.66M | $ 127.91M | $ 83.84M | $ 30.95M |
EBITDA | $ 157.90M | $ 184.21M | $ 153.10M | $ 90.79M | $ 32.48M |
Net Income | $ 120.42M | $ 148.96M | $ 108.68M | $ 77.88M | $ 28.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 554.49M | $ 638.84M | $ 469.39M | $ 337.20M | $ 52.00M |
Total Assets | $ 1.17B | $ 1.08B | $ 826.30M | $ 583.01M | $ 200.47M |
Total Debt | $ 54.45M | $ 3.96M | $ 4.08M | $ 8.94M | $ 218.00K |
Net Debt | $ -370.72M | $ -218.85M | $ -464.01M | $ -327.25M | $ -43.47M |
Total Liabilities | $ 682.34M | $ 629.31M | $ 426.68M | $ 302.71M | $ 155.42M |
Stockholders' Equity | $ 488.89M | $ 455.03M | $ 399.63M | $ 280.32M | $ 45.05M |
Cash Flow | |||||
Free Cash Flow | $ -34.49M | $ 275.23M | $ 142.10M | $ 60.47M | $ 84.60M |
Operating Cash Flow | $ -32.78M | $ 293.45M | $ 154.45M | $ 108.49M | $ 88.49M |
Investing Cash Flow | $ -17.75M | $ -84.67M | $ 4.30M | $ -37.94M | $ 3.65M |
Financing Cash Flow | $ -68.59M | $ -133.87M | $ -27.33M | $ 153.75M | $ -15.20M |