| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.76B | 1.59B | 1.45B | 1.42B | 1.37B |
| Gross Profit | 862.13M | 802.50M | 733.37M | 725.83M | 731.73M |
| EBITDA | 461.41M | 443.55M | 360.11M | 398.19M | 364.03M |
| Net Income | 226.66M | 203.12M | 121.51M | 142.18M | 127.79M |
Balance Sheet | |||||
| Total Assets | 3.10B | 3.03B | 3.44B | 3.21B | 3.16B |
| Cash, Cash Equivalents and Short-Term Investments | 196.46M | 216.39M | 164.24M | 124.98M | 122.06M |
| Total Debt | 871.68M | 956.43M | 1.08B | 1.14B | 1.12B |
| Total Liabilities | 1.59B | 1.60B | 2.12B | 2.02B | 1.91B |
| Stockholders Equity | 1.52B | 1.42B | 1.32B | 1.19B | 1.24B |
Cash Flow | |||||
| Free Cash Flow | 309.92M | 343.35M | 130.74M | 103.49M | 175.10M |
| Operating Cash Flow | 322.83M | 358.75M | 168.52M | 143.38M | 220.47M |
| Investing Cash Flow | 7.22M | -45.05M | -37.78M | 60.25M | -45.37M |
| Financing Cash Flow | -336.65M | -288.20M | -111.55M | -171.06M | -256.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $4.39B | 19.11 | 15.43% | ― | 10.38% | 12.89% | |
71 Outperform | $2.65B | 20.79 | 28.47% | ― | 7.22% | ― | |
68 Neutral | $1.74B | 0.02 | 12.43% | 0.68% | 10.21% | 26.57% | |
68 Neutral | $845.88M | 98.15 | 30.38% | ― | 25.16% | 10.96% | |
62 Neutral | $4.99B | 16.99 | 26.96% | ― | 3.29% | 14.76% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $3.08B | 9.31 | 19.98% | ― | -30.31% | ― |