| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 739.71M | 809.84M | 647.04M | 508.69M | 324.52M | 222.56M |
| Gross Profit | 525.83M | 588.71M | 468.32M | 358.23M | 218.05M | 153.18M |
| EBITDA | 82.51M | 146.39M | 137.81M | 87.21M | 33.32M | 23.52M |
| Net Income | 51.55M | 110.75M | 101.49M | 58.53M | 21.73M | 13.92M |
Balance Sheet | ||||||
| Total Assets | 1.05B | 1.14B | 438.88M | 404.91M | 216.41M | 142.97M |
| Cash, Cash Equivalents and Short-Term Investments | 295.71M | 413.38M | 100.22M | 115.65M | 40.95M | 28.83M |
| Total Debt | 609.02M | 40.93M | 22.71M | 12.51M | 15.88M | 5.35M |
| Total Liabilities | 750.92M | 741.30M | 156.58M | 121.80M | 117.70M | 74.32M |
| Stockholders Equity | 298.91M | 396.50M | 282.30M | 283.11M | 98.70M | 68.65M |
Cash Flow | ||||||
| Free Cash Flow | -24.78M | 83.64M | 129.76M | 81.84M | 31.25M | 3.12M |
| Operating Cash Flow | -20.99M | 87.58M | 137.76M | 87.45M | 39.03M | 9.87M |
| Investing Cash Flow | -286.78M | -267.25M | 1.35M | -139.99M | -25.78M | -18.78M |
| Financing Cash Flow | 449.38M | 531.35M | -127.30M | 48.81M | -246.00K | -318.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $2.35B | 33.59 | 10.01% | ― | 7.19% | -36.03% | |
78 Outperform | $3.26B | 43.93 | 15.53% | ― | 18.43% | ― | |
74 Outperform | $2.31B | 49.65 | 10.20% | ― | 27.12% | ― | |
71 Outperform | $18.92B | 68.43 | 154.32% | ― | 17.61% | 119.62% | |
70 Outperform | $3.06B | ― | -3.71% | ― | 10.74% | 74.22% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $654.95M | 12.45 | 30.38% | ― | 5.15% | -51.68% |