| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 809.84M | 647.04M | 508.69M | 324.52M | 222.56M |
| Gross Profit | 588.71M | 468.32M | 358.23M | 218.05M | 153.18M |
| EBITDA | 129.46M | 125.43M | 82.92M | 32.07M | 23.52M |
| Net Income | 110.75M | 101.49M | 58.53M | 21.73M | 13.92M |
Balance Sheet | |||||
| Total Assets | 1.14B | 438.88M | 404.91M | 216.41M | 142.97M |
| Cash, Cash Equivalents and Short-Term Investments | 413.38M | 100.22M | 115.65M | 40.95M | 28.83M |
| Total Debt | 40.93M | 22.71M | 12.51M | 15.88M | 5.35M |
| Total Liabilities | 741.30M | 156.58M | 121.80M | 117.70M | 74.32M |
| Stockholders Equity | 396.50M | 282.30M | 283.11M | 98.70M | 68.65M |
Cash Flow | |||||
| Free Cash Flow | 83.64M | 129.76M | 81.84M | 31.25M | 3.12M |
| Operating Cash Flow | 87.58M | 137.76M | 87.45M | 39.03M | 9.87M |
| Investing Cash Flow | -267.25M | 1.35M | -139.99M | -25.78M | -18.78M |
| Financing Cash Flow | 531.35M | -127.30M | 48.81M | -246.00K | -318.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.30B | 58.16 | 18.39% | ― | 18.37% | ― | |
71 Outperform | $1.64B | 27.73 | 9.84% | ― | 10.58% | -45.52% | |
68 Neutral | $729.17M | 20.65 | 30.38% | ― | 25.80% | 10.73% | |
66 Neutral | $2.02B | 82.10 | 7.96% | ― | 24.71% | 99.52% | |
65 Neutral | $7.21B | 42.89 | -214.15% | ― | 14.20% | 204.86% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $1.96B | -949.46 | -10.29% | ― | 11.05% | 45.23% |