Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
703.49M | 647.04M | 508.69M | 324.52M | 222.56M | 110.64M | Gross Profit |
513.06M | 468.32M | 358.23M | 218.05M | 153.18M | 77.83M | EBIT |
119.28M | 115.60M | 74.32M | 27.66M | 19.51M | 16.66M | EBITDA |
129.47M | 125.43M | 82.92M | 32.07M | 23.52M | 20.92M | Net Income Common Stockholders |
106.34M | 101.49M | 58.53M | 21.73M | 13.92M | 11.71M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
186.66M | 100.22M | 115.65M | 40.95M | 28.83M | 39.77M | Total Assets |
534.24M | 438.88M | 404.91M | 216.41M | 142.97M | 81.75M | Total Debt |
23.67M | 22.71M | 12.51M | 15.88M | 5.35M | 5.49M | Net Debt |
-113.19M | -27.63M | -24.02M | -25.07M | -23.48M | -34.27M | Total Liabilities |
204.50M | 156.58M | 121.80M | 117.70M | 74.32M | 29.40M | Stockholders Equity |
329.74M | 282.30M | 283.11M | 98.70M | 68.65M | 52.35M |
Cash Flow | Free Cash Flow | ||||
137.75M | 129.76M | 81.84M | 31.25M | 3.12M | 19.75M | Operating Cash Flow |
146.45M | 137.76M | 87.45M | 39.03M | 9.87M | 23.02M | Investing Cash Flow |
44.49M | 1.35M | -139.99M | -25.78M | -18.78M | 6.67M | Financing Cash Flow |
-131.80M | -127.30M | 48.81M | -246.00K | -318.00K | 161.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $3.58B | 37.18 | 32.25% | ― | 26.83% | 47.48% | |
76 Outperform | $25.84B | 190.49 | 11.06% | ― | 26.72% | ― | |
73 Outperform | $16.44B | 7.16 | 69.66% | 6.30% | 26.84% | 13.42% | |
71 Outperform | $9.52B | ― | -4.73% | ― | 33.95% | 87.03% | |
64 Neutral | $6.62B | ― | -17.68% | ― | 32.25% | 20.56% | |
60 Neutral | $11.59B | 10.34 | -7.15% | 2.94% | 7.49% | -10.88% | |
57 Neutral | $7.45B | ― | -34.18% | ― | 24.11% | 21.87% |