Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 751.85M | 647.04M | 508.69M | 324.52M | 222.56M | 110.64M |
Gross Profit | 548.32M | 468.32M | 358.23M | 218.05M | 153.18M | 77.83M |
EBITDA | 136.37M | 125.43M | 82.92M | 32.07M | 23.52M | 20.92M |
Net Income | 110.13M | 101.49M | 58.53M | 21.73M | 13.92M | 11.71M |
Balance Sheet | ||||||
Total Assets | 1.10B | 438.88M | 404.91M | 216.41M | 142.97M | 81.75M |
Cash, Cash Equivalents and Short-Term Investments | 678.68M | 100.22M | 115.65M | 40.95M | 28.83M | 39.77M |
Total Debt | 22.85M | 22.71M | 12.51M | 15.88M | 5.35M | 5.49M |
Total Liabilities | 746.66M | 156.58M | 121.80M | 117.70M | 74.32M | 29.40M |
Stockholders Equity | 351.24M | 282.30M | 283.11M | 98.70M | 68.65M | 52.35M |
Cash Flow | ||||||
Free Cash Flow | 126.08M | 129.76M | 81.84M | 31.25M | 3.12M | 19.75M |
Operating Cash Flow | 133.71M | 137.76M | 87.45M | 39.03M | 9.87M | 23.02M |
Investing Cash Flow | 17.25M | 1.35M | -139.99M | -25.78M | -18.78M | 6.67M |
Financing Cash Flow | 418.76M | -127.30M | 48.81M | -246.00K | -318.00K | 161.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $18.30B | 8.36 | 69.34% | 7.64% | 28.65% | 6.05% | |
73 Outperform | $25.07B | 125.40 | 14.51% | ― | 26.11% | ― | |
71 Outperform | $3.26B | 32.56 | 30.36% | ― | 26.12% | 28.03% | |
67 Neutral | $9.09B | ― | -6.42% | ― | 33.17% | 82.85% | |
64 Neutral | $5.51B | ― | -26.98% | ― | 28.19% | -31.34% | |
61 Neutral | $36.30B | 7.26 | -7.27% | 1.97% | 7.74% | -7.92% | |
57 Neutral | $6.15B | ― | -32.18% | ― | 23.02% | 21.01% |