Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.52T | 1.89T | 1.25T | 889.57B | 647.52B |
Gross Profit | 1.57T | 1.22T | 870.60B | 644.71B | 448.21B |
EBITDA | 1.27T | 998.80B | 704.19B | 533.55B | 325.95B |
Net Income | 1.04T | 841.35B | 585.03B | 431.91B | 260.96B |
Balance Sheet | |||||
Total Assets | 8.38T | 6.82T | 5.12T | 3.61T | 2.81T |
Cash, Cash Equivalents and Short-Term Investments | 2.11T | 2.20T | 1.69T | 948.56B | 1.20T |
Total Debt | 221.46B | 222.16B | 267.06B | 310.46B | 233.09B |
Total Liabilities | 6.80T | 5.72T | 4.30T | 3.10T | 2.41T |
Stockholders Equity | 1.52T | 1.08T | 819.16B | 499.73B | 391.12B |
Cash Flow | |||||
Free Cash Flow | 486.17B | 1.06T | 961.52B | 45.45B | 599.54B |
Operating Cash Flow | 581.89B | 1.11T | 1.02T | 70.35B | 617.73B |
Investing Cash Flow | -108.36B | -218.36B | -487.16B | 289.75B | -364.71B |
Financing Cash Flow | -709.77B | -675.97B | -275.91B | -352.58B | -177.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $17.37B | 28.71 | 19.89% | ― | 5.61% | 26.65% | |
77 Outperform | $23.41B | 23.29 | 30.33% | ― | 6.68% | 6.08% | |
76 Outperform | $25.19B | 190.36 | 11.06% | ― | 26.72% | ― | |
71 Outperform | $16.69B | 7.08 | 69.66% | 8.20% | 26.84% | 13.42% | |
66 Neutral | $21.96B | ― | -11.77% | ― | 31.72% | 57.55% | |
65 Neutral | $17.05B | 151.42 | 2.08% | ― | 13.51% | ― | |
57 Neutral | $5.65B | 22.83 | -28.61% | 5.63% | 10.25% | -31.59% |