Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.52T | 1.89T | 1.25T | 889.57B | 647.52B | Gross Profit |
1.57T | 1.22T | 870.60B | 644.71B | 448.21B | EBIT |
1.27T | 998.80B | 720.57B | 528.80B | 317.82B | EBITDA |
1.27T | 998.80B | 704.19B | 533.55B | 325.95B | Net Income Common Stockholders |
1.04T | 841.35B | 585.03B | 431.91B | 260.96B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.11T | 2.20T | 1.69T | 948.56B | 1.20T | Total Assets |
8.38T | 6.82T | 5.12T | 3.61T | 2.81T | Total Debt |
221.46B | 222.16B | 267.06B | 310.46B | 233.09B | Net Debt |
-398.01B | -598.31B | -348.30B | -31.64B | -97.32B | Total Liabilities |
6.80T | 5.72T | 4.30T | 3.10T | 2.41T | Stockholders Equity |
1.52T | 1.08T | 819.16B | 499.73B | 391.12B |
Cash Flow | Free Cash Flow | |||
486.17B | 1.06T | 961.52B | 45.45B | 599.54B | Operating Cash Flow |
581.89B | 1.11T | 1.02T | 70.35B | 617.73B | Investing Cash Flow |
-108.36B | -218.36B | -487.16B | 289.75B | -364.71B | Financing Cash Flow |
-709.77B | -675.97B | -275.91B | -352.58B | -177.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $16.97B | 27.99 | 19.89% | ― | 5.61% | 26.65% | |
79 Outperform | $23.79B | 24.04 | 30.33% | ― | 6.68% | 6.08% | |
76 Outperform | $25.46B | 185.29 | 11.06% | ― | 26.72% | ― | |
75 Outperform | $16.43B | 7.37 | 69.66% | 6.29% | 26.84% | 13.42% | |
73 Outperform | $25.68B | ― | -11.77% | ― | 31.72% | 57.55% | |
65 Neutral | $18.40B | 157.12 | 2.08% | ― | 13.51% | ― | |
57 Neutral | $4.90B | 18.99 | -16.90% | 5.26% | 13.61% | -24.47% |