| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.21T | 3.94T | 2.52T | 1.89T | 1.27T | 885.48B |
| Gross Profit | 2.98T | 2.89T | 1.57T | 1.22T | 1.17T | 812.11B |
| EBITDA | 1.56T | 1.30T | 1.27T | 998.80B | 1.02T | 713.63B |
| Net Income | 1.04T | 1.04T | 1.04T | 841.35B | 585.03B | 431.91B |
Balance Sheet | ||||||
| Total Assets | 11.10T | 11.08T | 8.38T | 6.82T | 5.12T | 3.61T |
| Cash, Cash Equivalents and Short-Term Investments | 1.98T | 2.06T | 2.11T | 2.20T | 1.72T | 948.56B |
| Total Debt | 411.64B | 470.58B | 221.46B | 222.16B | 267.06B | 310.46B |
| Total Liabilities | 8.32T | 8.48T | 6.80T | 5.72T | 4.30T | 3.10T |
| Stockholders Equity | 2.68T | 2.49T | 1.52T | 1.08T | 819.16B | 499.73B |
Cash Flow | ||||||
| Free Cash Flow | 696.14B | 491.10B | 486.17B | 1.06T | 961.52B | 45.45B |
| Operating Cash Flow | 884.79B | 673.61B | 581.89B | 1.11T | 1.02T | 70.35B |
| Investing Cash Flow | -481.04B | -507.80B | -108.36B | -218.36B | -487.16B | 289.75B |
| Financing Cash Flow | -256.08B | 150.25B | -709.77B | -675.97B | -275.91B | -352.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $22.89B | 32.72 | 19.88% | ― | 9.69% | 15.58% | |
74 Outperform | $15.41B | 7.38 | 62.02% | ― | 44.22% | -6.92% | |
70 Outperform | $15.96B | 16.41 | 39.86% | 1.82% | 27.06% | 53.73% | |
68 Neutral | $16.35B | -54.34 | 64.45% | ― | 48.46% | 72.42% | |
67 Neutral | $23.52B | 88.88 | 3.35% | ― | 11.75% | 85.38% | |
64 Neutral | $14.34B | 53.00 | -37.79% | ― | 13.04% | 1894.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |