| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.94T | 2.52T | 1.89T | 1.27T | 885.48B |
| Gross Profit | 2.89T | 1.57T | 1.22T | 1.17T | 812.11B |
| EBITDA | 1.30T | 1.27T | 998.80B | 1.02T | 713.63B |
| Net Income | 1.04T | 1.04T | 841.35B | 585.03B | 431.91B |
Balance Sheet | |||||
| Total Assets | 11.07T | 8.38T | 6.82T | 5.12T | 3.61T |
| Cash, Cash Equivalents and Short-Term Investments | 304.94B | 2.11T | 820.47B | 615.36B | 342.10B |
| Total Debt | 348.12B | 221.46B | 222.16B | 224.42B | 310.46B |
| Total Liabilities | 8.47T | 6.80T | 5.72T | 4.30T | 3.10T |
| Stockholders Equity | 2.49T | 1.52T | 1.08T | 819.16B | 499.73B |
Cash Flow | |||||
| Free Cash Flow | 1.44T | 486.17B | 1.06T | 961.52B | 45.45B |
| Operating Cash Flow | 1.62T | 581.89B | 1.11T | 1.02T | 70.35B |
| Investing Cash Flow | -2.19T | -108.36B | -218.36B | -487.16B | 289.75B |
| Financing Cash Flow | 1.12T | -709.77B | -675.97B | -275.91B | -352.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $16.57B | 20.43 | 20.29% | ― | 9.66% | 23.87% | |
73 Outperform | $12.77B | 7.25 | 50.10% | ― | 36.40% | 1.10% | |
64 Neutral | $14.04B | 63.23 | 3.45% | ― | 12.12% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $11.49B | 20.88 | 25.60% | 1.82% | 15.97% | -6.65% | |
58 Neutral | $10.46B | 25.68 | -36.77% | ― | 17.45% | ― | |
54 Neutral | $9.63B | -31.51 | 64.45% | ― | 48.93% | 69.39% |