| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.78B | 4.53B | 3.97B | 3.76B | 3.43B | 2.83B |
| Gross Profit | 3.48B | 3.17B | 3.11B | 2.94B | 2.66B | 2.27B |
| EBITDA | 2.48B | 2.34B | 2.12B | 2.01B | 1.76B | 1.51B |
| Net Income | 1.18B | 1.07B | 1.00B | 981.89M | 954.33M | 839.50M |
Balance Sheet | ||||||
| Total Assets | 26.66B | 26.41B | 17.96B | 15.48B | 14.09B | 13.40B |
| Cash, Cash Equivalents and Short-Term Investments | 8.82B | 8.99B | 1.55B | 1.39B | 1.44B | 1.52B |
| Total Debt | 10.36B | 10.12B | 8.00B | 6.72B | 7.04B | 5.98B |
| Total Liabilities | 22.80B | 22.18B | 14.81B | 12.19B | 11.55B | 10.54B |
| Stockholders Equity | 3.51B | 3.88B | 3.12B | 3.28B | 2.54B | 2.87B |
Cash Flow | ||||||
| Free Cash Flow | 1.31B | 1.30B | 1.77B | 1.95B | 603.37M | 1.09B |
| Operating Cash Flow | 1.52B | 1.50B | 1.94B | 2.10B | 754.80M | 1.20B |
| Investing Cash Flow | 1.78B | 1.23B | -807.48M | -380.72M | -368.35M | -715.93M |
| Financing Cash Flow | 1.00B | 1.56B | 404.99M | -898.21M | -311.23M | 343.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $22.74B | 14.04 | 30.57% | ― | 18.26% | 16.45% | |
75 Outperform | $1.65B | 21.31 | 10.01% | ― | 7.19% | -36.03% | |
73 Outperform | $13.43B | 30.88 | 20.74% | ― | 23.44% | 151.36% | |
65 Neutral | $5.22B | 16.99 | 26.96% | ― | 3.29% | 14.76% | |
62 Neutral | $2.52B | 20.79 | 24.04% | ― | 7.22% | 6.31% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $3.43B | 53.67 | 6.42% | ― | 28.28% | -72.43% |