| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.53B | 3.97B | 3.76B | 3.43B | 2.83B |
| Gross Profit | 3.17B | 3.11B | 2.94B | 2.66B | 2.27B |
| EBITDA | 2.34B | 2.12B | 2.01B | 1.76B | 1.51B |
| Net Income | 1.07B | 1.00B | 981.89M | 954.33M | 839.50M |
Balance Sheet | |||||
| Total Assets | 26.41B | 17.96B | 15.48B | 14.09B | 13.40B |
| Cash, Cash Equivalents and Short-Term Investments | 8.99B | 1.55B | 1.39B | 1.44B | 1.52B |
| Total Debt | 10.12B | 8.00B | 6.72B | 7.04B | 5.98B |
| Total Liabilities | 22.18B | 14.81B | 12.19B | 11.55B | 10.54B |
| Stockholders Equity | 3.88B | 3.12B | 3.28B | 2.54B | 2.87B |
Cash Flow | |||||
| Free Cash Flow | 1.30B | 1.77B | 1.95B | 603.37M | 1.09B |
| Operating Cash Flow | 1.50B | 1.94B | 2.10B | 754.80M | 1.20B |
| Investing Cash Flow | 1.23B | -807.48M | -380.72M | -368.35M | -715.93M |
| Financing Cash Flow | 1.56B | 404.99M | -898.21M | -311.23M | 343.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $20.61B | 19.73 | 27.89% | ― | 11.27% | 4.47% | |
72 Outperform | $14.96B | 60.43 | 17.93% | ― | 25.76% | ― | |
71 Outperform | $1.60B | 27.73 | 9.84% | ― | 10.58% | -45.52% | |
68 Neutral | $2.70B | 11.26 | 23.78% | ― | 7.25% | -1.12% | |
66 Neutral | $5.47B | 17.39 | 29.38% | ― | -1.15% | -2.52% | |
62 Neutral | $4.51B | 42.45 | 7.54% | ― | 23.16% | 27.38% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |