Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.97B | $ 3.76B | $ 3.43B | $ 2.83B | $ 2.39B |
Gross Profit | $ 3.11B | $ 2.94B | $ 2.66B | $ 2.27B | $ 1.79B |
Operating Income | $ 1.79B | $ 1.66B | $ 1.45B | $ 1.24B | $ 972.26M |
EBITDA | $ 2.12B | $ 2.01B | $ 1.77B | $ 1.51B | $ 1.27B |
Net Income | $ 1.00B | $ 981.89M | $ 954.33M | $ 839.50M | $ 704.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.55B | $ 1.41B | $ 1.44B | $ 1.52B | $ 934.90M |
Total Assets | $ 17.96B | $ 15.48B | $ 14.09B | $ 13.40B | $ 11.19B |
Total Debt | $ 8.00B | $ 6.72B | $ 7.04B | $ 5.98B | $ 4.30B |
Net Debt | $ 6.44B | $ 5.33B | $ 5.60B | $ 4.46B | $ 3.37B |
Total Liabilities | $ 14.81B | $ 12.19B | $ 11.55B | $ 10.54B | $ 7.84B |
Stockholders' Equity | $ 3.12B | $ 3.28B | $ 2.54B | $ 2.87B | $ 3.36B |
Cash Flow | |||||
Free Cash Flow | $ 1.77B | $ 1.95B | $ 603.37M | $ 1.09B | $ 1.39B |
Operating Cash Flow | $ 1.94B | $ 2.10B | $ 754.80M | $ 1.20B | $ 1.47B |
Investing Cash Flow | $ -807.48M | $ -380.72M | $ -368.35M | $ -715.93M | $ -106.25M |
Financing Cash Flow | $ 404.99M | $ -898.21M | $ -311.23M | $ 343.93M | $ -1.42B |