| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.18B | 3.33B | 2.56B | 1.99B | 1.37B |
| Gross Profit | 1.43B | 973.10M | 687.80M | 470.20M | 278.40M |
| EBITDA | 817.00M | 356.80M | 366.20M | 268.50M | 55.30M |
| Net Income | 119.00M | 229.60M | 86.20M | 75.10M | -48.90M |
Balance Sheet | |||||
| Total Assets | 8.71B | 5.04B | 3.39B | 2.55B | 2.34B |
| Cash, Cash Equivalents and Short-Term Investments | 964.00M | 1.21B | 455.00M | 776.50M | 1.23B |
| Total Debt | 4.62B | 2.88B | 1.78B | 1.77B | 1.76B |
| Total Liabilities | 6.76B | 4.02B | 2.52B | 2.07B | 1.94B |
| Stockholders Equity | 1.44B | 806.60M | 653.30M | 347.30M | 272.80M |
Cash Flow | |||||
| Free Cash Flow | 499.00M | 310.60M | 250.70M | -104.60M | -56.30M |
| Operating Cash Flow | 634.00M | 500.30M | 388.30M | 275.40M | 29.20M |
| Investing Cash Flow | -3.00B | -691.10M | -301.90M | -516.80M | -196.70M |
| Financing Cash Flow | 2.06B | 929.20M | -152.20M | -214.60M | 471.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.76B | 18.77 | 38.09% | ― | 22.02% | 12.42% | |
71 Outperform | $1.66B | 27.73 | 9.84% | ― | 10.58% | -45.52% | |
68 Neutral | $2.61B | 11.26 | 23.78% | ― | 7.25% | -1.12% | |
66 Neutral | $5.39B | 17.39 | 29.38% | ― | -1.15% | -2.52% | |
62 Neutral | $4.11B | 42.45 | 7.54% | ― | 23.16% | 27.38% | |
62 Neutral | $1.70B | -393.70 | -1.62% | ― | 20.11% | -391.61% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |