Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.83B | 24.12B | 21.92B | 17.53B | 17.66B | 9.50B |
Gross Profit | 9.25B | 8.73B | 7.33B | 5.68B | 4.31B | 2.66B |
EBITDA | 1.92B | 1.74B | 379.42M | -58.76M | 408.48M | 427.38M |
Net Income | 2.96B | 2.90B | 9.77M | -540.75M | 166.28M | 213.10M |
Balance Sheet | ||||||
Total Assets | 36.86B | 36.78B | 33.03B | 31.36B | 13.93B | 9.87B |
Cash, Cash Equivalents and Short-Term Investments | 11.72B | 8.57B | 6.25B | 8.81B | 8.14B | 3.85B |
Total Debt | 6.12B | 7.92B | 6.07B | 6.33B | 5.52B | 3.49B |
Total Liabilities | 14.74B | 15.54B | 14.34B | 14.11B | 10.61B | 7.19B |
Stockholders Equity | 22.16B | 21.27B | 18.70B | 17.22B | 3.27B | 2.68B |
Cash Flow | ||||||
Free Cash Flow | 1.06B | 1.55B | -50.19M | 5.09M | 543.51M | -15.29M |
Operating Cash Flow | 1.21B | 1.71B | 100.96M | 175.90M | 847.83M | 173.11M |
Investing Cash Flow | 211.47M | 649.95M | 683.20M | 1.23B | -1.31B | -606.64M |
Financing Cash Flow | -1.34B | 1.95B | -240.14M | 97.58M | 2.65B | 3.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 21.93B | 20.74 | 26.72% | ― | 9.22% | 6.60% | |
75 Outperform | 2.44B | 25.22 | 12.95% | ― | 13.02% | -2.57% | |
73 Outperform | 7.68B | 31.98 | 13.85% | ― | 23.86% | 79.35% | |
73 Outperform | 23.70B | 120.97 | 12.32% | ― | 26.11% | 0.00% | |
67 Neutral | $46.15B | 16.20 | 14.27% | ― | 1.41% | 262.31% | |
63 Neutral | 2.60B | -45.28 | -7.67% | ― | 17.47% | -544.72% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |