| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.48B | 24.19B | 24.12B | 21.92B | 17.53B | 17.66B |
| Gross Profit | 10.98B | 10.36B | 8.89B | 7.50B | 5.99B | 4.42B |
| EBITDA | 2.58B | 3.42B | 2.06B | 790.38M | 313.25M | 554.99M |
| Net Income | 807.08M | 1.31B | 2.90B | 9.77M | -540.75M | 166.28M |
Balance Sheet | ||||||
| Total Assets | 39.99B | 39.55B | 36.78B | 33.03B | 31.36B | 13.93B |
| Cash, Cash Equivalents and Short-Term Investments | 13.26B | 11.96B | 12.75B | 9.42B | 8.81B | 8.14B |
| Total Debt | 8.13B | 8.97B | 7.92B | 6.07B | 6.33B | 5.52B |
| Total Liabilities | 18.31B | 17.38B | 15.54B | 14.34B | 14.11B | 10.61B |
| Stockholders Equity | 21.72B | 22.20B | 21.27B | 18.70B | 17.22B | 3.27B |
Cash Flow | ||||||
| Free Cash Flow | 3.26B | 2.42B | 1.55B | -50.19M | 5.09M | 543.51M |
| Operating Cash Flow | 3.41B | 2.58B | 1.71B | 100.96M | 175.90M | 847.83M |
| Investing Cash Flow | -3.42B | -2.80B | 649.95M | 683.20M | 1.23B | -1.31B |
| Financing Cash Flow | 346.62M | -613.10M | 1.95B | -240.14M | 97.58M | 2.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $22.71B | 19.94 | 30.57% | ― | 18.26% | 16.45% | |
76 Outperform | $40.56B | 50.46 | 3.64% | ― | 2.27% | -69.08% | |
73 Outperform | $14.29B | 35.11 | 20.74% | ― | 23.44% | 151.36% | |
66 Neutral | $36.42B | 7.45 | 25.08% | ― | 6.97% | 19.31% | |
65 Neutral | $18.14B | -22.54 | -3.07% | 1.25% | -12.55% | -39.16% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $3.02B | 27.45 | 6.42% | ― | 28.28% | -72.43% |