| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.83B | 7.71B | 10.11B | 9.65B | 8.98B | 8.52B |
| Gross Profit | 5.94B | 5.59B | 6.35B | 5.93B | 5.20B | 4.75B |
| EBITDA | 3.13B | 3.45B | 4.52B | 3.74B | 2.43B | 3.23B |
| Net Income | -705.50M | 1.40B | 1.57B | 986.23M | 111.49M | 965.46M |
Balance Sheet | ||||||
| Total Assets | 64.25B | 53.34B | 46.89B | 50.57B | 44.81B | 45.28B |
| Cash, Cash Equivalents and Short-Term Investments | 5.86B | 8.34B | 2.54B | 2.09B | 2.00B | 1.98B |
| Total Debt | 23.58B | 21.81B | 16.82B | 17.38B | 14.29B | 12.08B |
| Total Liabilities | 39.58B | 29.56B | 23.87B | 26.78B | 22.27B | 19.41B |
| Stockholders Equity | 23.79B | 22.89B | 22.28B | 23.00B | 22.30B | 25.63B |
Cash Flow | ||||||
| Free Cash Flow | 1.06B | 2.04B | 2.86B | 1.59B | 1.63B | 2.29B |
| Operating Cash Flow | 1.81B | 2.66B | 3.53B | 2.25B | 2.24B | 2.78B |
| Investing Cash Flow | 5.70B | -185.46M | -173.89M | -4.36B | -675.54M | -2.29B |
| Financing Cash Flow | -4.69B | 3.69B | -2.77B | 2.14B | -1.38B | -405.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $613.37M | 15.95 | 14.44% | 2.98% | -3.39% | 71.37% | |
72 Outperform | $3.38B | 8.91 | 21.75% | 1.38% | -1.44% | 33.09% | |
68 Neutral | $1.05B | 224.52 | 6.38% | ― | 12.87% | -63.11% | |
65 Neutral | $19.04B | -2.24 | -3.07% | 1.25% | -12.55% | -39.16% | |
65 Neutral | $2.35B | 17.89 | 8.80% | 2.20% | 5.59% | 100.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $450.11M | -7.37 | -3.42% | ― | -3.31% | -73.22% |