| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.25B | 937.38M | 652.54M | 428.35M | 249.91M |
| Gross Profit | 950.88M | 690.35M | 469.89M | 303.86M | 174.51M |
| EBITDA | -164.45M | -171.08M | -167.10M | -304.39M | -173.01M |
| Net Income | -154.91M | -286.73M | -247.42M | -355.02M | -210.21M |
Balance Sheet | |||||
| Total Assets | 2.02B | 1.73B | 1.62B | 1.57B | 886.63M |
| Cash, Cash Equivalents and Short-Term Investments | 694.80M | 547.66M | 689.86M | 921.22M | 399.89M |
| Total Debt | 80.28M | 99.49M | 122.92M | 144.96M | 173.27M |
| Total Liabilities | 955.11M | 819.70M | 678.99M | 578.98M | 1.42B |
| Stockholders Equity | 1.07B | 915.15M | 938.02M | 988.95M | -532.80M |
Cash Flow | |||||
| Free Cash Flow | 111.48M | -22.77M | -136.26M | -190.83M | -203.87M |
| Operating Cash Flow | 131.66M | -11.81M | -103.02M | -171.48M | -171.77M |
| Investing Cash Flow | -66.62M | -78.69M | -631.85M | -20.04M | -32.20M |
| Financing Cash Flow | 27.10M | 21.00M | 14.21M | 701.64M | 401.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $135.15B | 121.02 | 15.33% | ― | 15.30% | -60.71% | |
71 Outperform | $59.51B | 32.14 | 228.04% | ― | 14.78% | 22.52% | |
69 Neutral | $20.95B | -450.67 | -3.68% | ― | 28.96% | 84.06% | |
66 Neutral | $120.73B | -367.16 | -8.88% | ― | 22.05% | -341.24% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $71.04B | -628.65 | -8.88% | ― | 28.06% | -7.44% | |
60 Neutral | $36.86B | -839.63 | -2.41% | ― | 23.24% | -8.83% |