Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 647.04M | $ 508.69M | $ 324.52M | $ 222.56M | $ 110.64M |
Gross Profit | $ 468.32M | $ 358.23M | $ 218.05M | $ 153.18M | $ 77.83M |
Operating Income | $ 115.60M | $ 74.32M | $ 27.66M | $ 19.51M | $ 16.66M |
EBITDA | $ 125.43M | $ 82.92M | $ 32.07M | $ 23.52M | $ 20.92M |
Net Income | $ 101.49M | $ 58.53M | $ 21.73M | $ 13.92M | $ 11.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 100.22M | $ 115.65M | $ 40.95M | $ 28.83M | $ 39.77M |
Total Assets | $ 438.88M | $ 404.91M | $ 216.41M | $ 142.97M | $ 81.75M |
Total Debt | $ 22.71M | $ 12.51M | $ 15.88M | $ 5.35M | $ 5.49M |
Net Debt | $ -27.63M | $ -24.02M | $ -25.07M | $ -23.48M | $ -34.27M |
Total Liabilities | $ 156.58M | $ 121.80M | $ 117.70M | $ 74.32M | $ 29.40M |
Stockholders' Equity | $ 282.30M | $ 283.11M | $ 98.70M | $ 68.65M | $ 52.35M |
Cash Flow | |||||
Free Cash Flow | $ 129.76M | $ 81.84M | $ 31.25M | $ 3.12M | $ 19.75M |
Operating Cash Flow | $ 137.76M | $ 87.45M | $ 39.03M | $ 9.87M | $ 23.02M |
Investing Cash Flow | $ 1.35M | $ -139.99M | $ -25.78M | $ -18.78M | $ 6.67M |
Financing Cash Flow | $ -127.30M | $ 48.81M | $ -246.00K | $ -318.00K | $ 161.00K |