| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.43B | 1.31B | 1.06B | 892.25M | 607.64M |
| Gross Profit | 1.18B | 1.11B | 878.53M | 723.38M | 541.79M |
| EBITDA | -145.34M | -141.70M | -348.28M | -486.24M | -90.72M |
| Net Income | -73.69M | -89.88M | -328.35M | -525.59M | -92.39M |
Balance Sheet | |||||
| Total Assets | 2.87B | 2.95B | 2.74B | 2.57B | 866.46M |
| Cash, Cash Equivalents and Short-Term Investments | 1.63B | 1.88B | 1.76B | 1.87B | 460.52M |
| Total Debt | 77.82M | 67.07M | 63.44M | 51.40M | 20.08M |
| Total Liabilities | 1.02B | 938.64M | 815.05M | 650.53M | 448.20M |
| Stockholders Equity | 1.85B | 2.02B | 1.92B | 1.92B | 418.26M |
Cash Flow | |||||
| Free Cash Flow | 305.64M | 291.74M | -33.80M | -68.02M | 25.98M |
| Operating Cash Flow | 320.56M | 299.08M | -9.98M | -54.96M | 29.18M |
| Investing Cash Flow | -45.50M | -439.57M | -289.14M | -35.44M | -125.99M |
| Financing Cash Flow | -450.51M | -196.90M | -60.67M | 1.47B | 250.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $31.49B | -441.27 | -3.23% | ― | 20.93% | 68.47% | |
73 Outperform | $4.69B | 17.59 | 18.58% | ― | 7.01% | 17.48% | |
69 Neutral | $8.22B | 34.88 | 12.56% | ― | 10.05% | ― | |
67 Neutral | $10.90B | -33.89 | -29.62% | ― | 21.58% | 18.88% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $4.83B | -11.23 | -25.79% | ― | 24.09% | -34.25% | |
48 Neutral | $4.11B | ― | -22.17% | ― | 11.37% | -34.44% |