Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.50B | 1.43B | 1.31B | 1.06B | 892.25M | 607.64M |
Gross Profit | 1.24B | 1.18B | 1.11B | 878.53M | 723.38M | 541.79M |
EBITDA | -30.00M | -145.34M | -141.70M | -348.28M | -486.24M | -90.72M |
Net Income | 20.17M | -73.69M | -89.88M | -328.35M | -525.59M | -92.39M |
Balance Sheet | ||||||
Total Assets | 2.59B | 2.87B | 2.95B | 2.74B | 2.57B | 866.46M |
Cash, Cash Equivalents and Short-Term Investments | 1.45B | 1.63B | 1.88B | 1.76B | 1.87B | 460.52M |
Total Debt | 72.62M | 77.82M | 67.07M | 63.44M | 51.40M | 20.08M |
Total Liabilities | 926.61M | 1.02B | 938.64M | 815.05M | 650.53M | 448.20M |
Stockholders Equity | 1.67B | 1.85B | 2.02B | 1.92B | 1.92B | 418.26M |
Cash Flow | ||||||
Free Cash Flow | 309.64M | 305.64M | 291.74M | -33.80M | -68.02M | 25.98M |
Operating Cash Flow | 334.74M | 320.56M | 299.08M | -9.98M | -54.96M | 29.18M |
Investing Cash Flow | -120.19M | -45.50M | -439.57M | -289.14M | -35.44M | -125.99M |
Financing Cash Flow | -536.43M | -450.51M | -196.90M | -60.67M | 1.47B | 250.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 5.39B | 21.89 | 18.02% | ― | 11.22% | 40.85% | |
73 Outperform | $6.54B | 345.10 | 1.15% | ― | 8.25% | ― | |
73 Outperform | 25.65B | -318.70 | -2.67% | ― | 21.90% | 67.81% | |
72 Outperform | 6.51B | -63.97 | -30.14% | ― | 14.29% | -14.42% | |
68 Neutral | 6.07B | -13.74 | -28.48% | ― | 25.39% | -42.90% | |
59 Neutral | 6.81B | -20.54 | -29.31% | ― | 23.02% | 21.01% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |