| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.61B | 1.43B | 1.31B | 1.06B | 892.25M |
| Gross Profit | 1.34B | 1.18B | 1.11B | 878.53M | 723.38M |
| EBITDA | 77.92M | -145.34M | -141.70M | -348.28M | -486.24M |
| Net Income | 282.33M | -73.69M | -89.88M | -328.35M | -525.59M |
Balance Sheet | |||||
| Total Assets | 3.18B | 2.87B | 2.95B | 2.74B | 2.57B |
| Cash, Cash Equivalents and Short-Term Investments | 1.47B | 1.63B | 1.88B | 1.76B | 1.87B |
| Total Debt | 70.94M | 77.82M | 67.07M | 63.44M | 51.40M |
| Total Liabilities | 1.10B | 1.02B | 938.64M | 815.05M | 650.53M |
| Stockholders Equity | 2.08B | 1.85B | 2.02B | 1.92B | 1.92B |
Cash Flow | |||||
| Free Cash Flow | 352.16M | 305.64M | 291.74M | -33.80M | -68.02M |
| Operating Cash Flow | 371.21M | 320.56M | 299.08M | -9.98M | -54.96M |
| Investing Cash Flow | -22.47M | -45.50M | -439.57M | -289.14M | -35.44M |
| Financing Cash Flow | -372.38M | -450.51M | -196.90M | -60.67M | 1.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $5.84B | 24.00 | 15.32% | ― | 10.05% | ― | |
71 Outperform | $4.07B | 21.93 | 15.43% | ― | 7.01% | 17.48% | |
70 Outperform | $19.81B | ― | -2.41% | ― | 20.93% | 68.47% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ― | ― | -26.98% | ― | 21.58% | 18.88% | |
58 Neutral | $4.55B | -10.24 | -29.84% | ― | 24.09% | -34.25% | |
54 Neutral | $2.51B | -38.13 | -27.04% | ― | 11.37% | -34.44% |