| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.46B | 2.01B | 1.68B | 1.28B | 873.78M |
| Gross Profit | 1.77B | 1.47B | 1.26B | 934.74M | 614.29M |
| EBITDA | -29.32M | -96.53M | -122.34M | -294.27M | -267.12M |
| Net Income | -71.15M | -129.07M | -176.60M | -345.40M | -306.87M |
Balance Sheet | |||||
| Total Assets | 3.76B | 3.43B | 2.87B | 2.59B | 2.45B |
| Cash, Cash Equivalents and Short-Term Investments | 2.39B | 2.34B | 2.02B | 1.84B | 1.83B |
| Total Debt | 32.86M | 36.50M | 1.18B | 1.18B | 1.18B |
| Total Liabilities | 806.49M | 648.07M | 1.80B | 1.85B | 1.78B |
| Stockholders Equity | 2.95B | 2.78B | 1.07B | 739.51M | 666.70M |
Cash Flow | |||||
| Free Cash Flow | 500.19M | 120.64M | 115.40M | -20.21M | -1.09M |
| Operating Cash Flow | 505.15M | 150.19M | 121.48M | -12.97M | 6.98M |
| Investing Cash Flow | 538.82M | -657.44M | 188.02M | -33.31M | -852.14M |
| Financing Cash Flow | -462.44M | 202.06M | 38.24M | 30.20M | 890.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $20.12B | -424.02 | -2.41% | ― | 20.93% | 68.47% | |
65 Neutral | $8.22B | 42.89 | -214.15% | ― | 14.20% | 204.86% | |
63 Neutral | $5.04B | 224.68 | -9.44% | ― | 16.98% | -265.85% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $51.85B | -48.84 | -60.27% | ― | 28.48% | -19.12% |