| Breakdown | TTM | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 447.67M | 420.96M | 404.32M | 400.85M | 390.58M | 354.66M |
| Gross Profit | 338.12M | 324.59M | 316.85M | 296.89M | 292.28M | 268.26M |
| EBITDA | 66.57M | 169.00K | 24.74M | -36.89M | -65.36M | -71.17M |
| Net Income | 26.38M | -27.95M | -2.63M | -65.94M | -93.26M | -94.69M |
Balance Sheet | ||||||
| Total Assets | 555.77M | 610.08M | 508.81M | 523.76M | 620.34M | 595.99M |
| Cash, Cash Equivalents and Short-Term Investments | 139.92M | 123.13M | 210.18M | 190.21M | 261.21M | 230.41M |
| Total Debt | 246.59M | 95.41M | 106.36M | 118.69M | 132.62M | 137.75M |
| Total Liabilities | 400.60M | 456.88M | 361.64M | 395.74M | 408.46M | 388.75M |
| Stockholders Equity | 155.17M | 153.19M | 147.17M | 128.02M | 211.87M | 207.24M |
Cash Flow | ||||||
| Free Cash Flow | 62.69M | 48.13M | 43.43M | 11.66M | 8.43M | -63.91M |
| Operating Cash Flow | 64.66M | 50.21M | 46.16M | 17.85M | 21.85M | 1.20M |
| Investing Cash Flow | -20.77M | -91.49M | -2.73M | -6.19M | -13.42M | -65.11M |
| Financing Cash Flow | -5.26M | -28.54M | -23.25M | -79.02M | 24.62M | 22.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.59B | 23.91 | 7.16% | ― | 10.13% | 1280.04% | |
70 Outperform | $1.43B | 35.00 | 19.01% | 1.33% | 10.27% | 3.52% | |
69 Neutral | $1.14B | 55.31 | 6.09% | ― | 10.40% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $679.82M | -486.84 | 16.74% | ― | 9.46% | ― | |
54 Neutral | $3.02B | -22.64 | -24.53% | ― | 11.37% | -34.44% |