| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 420.96M | 404.32M | 400.85M | 390.58M | 354.66M |
| Gross Profit | 324.59M | 316.85M | 296.89M | 292.28M | 268.26M |
| EBITDA | 169.00K | 24.74M | -36.89M | -65.36M | -71.17M |
| Net Income | -27.95M | -2.63M | -65.94M | -93.26M | -94.69M |
Balance Sheet | |||||
| Total Assets | 610.08M | 508.81M | 523.76M | 620.34M | 595.99M |
| Cash, Cash Equivalents and Short-Term Investments | 123.13M | 210.18M | 190.21M | 261.21M | 230.41M |
| Total Debt | 95.41M | 106.36M | 118.69M | 132.62M | 137.75M |
| Total Liabilities | 456.88M | 361.64M | 395.74M | 408.46M | 388.75M |
| Stockholders Equity | 153.19M | 147.17M | 128.02M | 211.87M | 207.24M |
Cash Flow | |||||
| Free Cash Flow | 48.13M | 43.43M | 11.66M | 8.43M | -63.91M |
| Operating Cash Flow | 50.21M | 46.16M | 17.85M | 21.85M | 1.20M |
| Investing Cash Flow | -91.49M | -2.73M | -6.19M | -13.42M | -65.11M |
| Financing Cash Flow | -28.54M | -23.25M | -79.02M | 24.62M | 22.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.24B | 25.25 | 23.88% | 1.33% | 10.27% | 3.52% | |
75 Outperform | $1.77B | 45.83 | 4.10% | ― | 10.13% | 1280.04% | |
65 Neutral | $1.05B | 64.18 | 5.09% | ― | 10.40% | ― | |
63 Neutral | $994.50M | -711.40 | 16.74% | ― | 9.46% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | $4.21B | -35.28 | -22.17% | ― | 11.37% | -34.44% |