Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.81B | 1.76B | 1.56B | 1.39B | 1.27B | 988.76M | Gross Profit |
1.24B | 1.20B | 1.05B | 861.44M | 781.08M | 673.06M | EBIT |
127.88M | 100.14M | -24.38M | -285.35M | -325.53M | -197.34M | EBITDA |
158.66M | 186.90M | 69.11M | -439.05M | -28.07M | -104.20M | Net Income Common Stockholders |
148.09M | 138.32M | 33.14M | -424.86M | -117.21M | -216.52M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.07B | 1.11B | 962.89M | 1.06B | 1.32B | 1.04B | Total Assets |
1.81B | 1.91B | 1.80B | 1.76B | 2.06B | 1.83B | Total Debt |
962.43M | 969.95M | 996.32M | 1.13B | 1.03B | 930.96M | Net Debt |
309.16M | 309.01M | 386.70M | 885.75M | 582.58M | 762.11M | Total Liabilities |
1.97B | 1.99B | 1.86B | 2.02B | 1.91B | 1.58B | Stockholders Equity |
-168.62M | -78.79M | -54.48M | -263.24M | 145.72M | 250.34M |
Cash Flow | Free Cash Flow | ||||
514.81M | 479.60M | 182.20M | -33.51M | 27.98M | 129.20M | Operating Cash Flow |
527.15M | 497.42M | 248.25M | 37.15M | 65.69M | 148.05M | Investing Cash Flow |
-22.37M | -35.47M | 566.71M | -54.66M | 376.87M | -800.23M | Financing Cash Flow |
-365.40M | -406.73M | -450.02M | -189.16M | -160.06M | 552.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $5.17B | 27.79 | 152.34% | ― | 4.88% | 80.94% | |
78 Outperform | $16.55B | ― | -4.00% | ― | 19.24% | 59.66% | |
76 Outperform | $11.50B | 26.55 | 9.82% | ― | 3.51% | -27.28% | |
69 Neutral | $25.38B | 34.18 | 245.70% | ― | 7.93% | -56.44% | |
69 Neutral | $8.15B | 18.61 | -60.11% | ― | 0.79% | 0.59% | |
67 Neutral | $8.72B | 63.49 | -46.79% | ― | 12.89% | 123.39% | |
62 Neutral | $11.92B | 10.03 | -7.37% | 3.70% | 7.32% | -8.25% |