Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.87B | 1.76B | 1.56B | 1.39B | 1.27B | 988.76M |
Gross Profit | 1.28B | 1.20B | 1.05B | 861.44M | 781.08M | 673.06M |
EBITDA | 228.89M | 186.90M | 69.11M | -439.05M | -28.07M | -104.20M |
Net Income | 166.27M | 138.32M | 33.14M | -424.86M | -117.21M | -216.52M |
Balance Sheet | ||||||
Total Assets | 2.00B | 1.91B | 1.80B | 1.76B | 2.06B | 1.89B |
Cash, Cash Equivalents and Short-Term Investments | 1.13B | 1.11B | 962.89M | 1.06B | 1.32B | 1.04B |
Total Debt | 1.00B | 969.95M | 996.32M | 1.13B | 1.03B | 930.96M |
Total Liabilities | 2.11B | 1.99B | 1.86B | 2.02B | 1.91B | 1.61B |
Stockholders Equity | -117.66M | -78.79M | -54.48M | -263.24M | 145.72M | 287.19M |
Cash Flow | ||||||
Free Cash Flow | 551.45M | 479.60M | 182.20M | -33.51M | 27.98M | 129.20M |
Operating Cash Flow | 560.80M | 497.42M | 248.25M | 37.15M | 65.69M | 148.05M |
Investing Cash Flow | 95.85M | -35.47M | 566.71M | -54.66M | 376.87M | -800.23M |
Financing Cash Flow | -242.99M | -406.73M | -450.02M | -189.16M | -160.06M | 552.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $17.85B | ― | -3.65% | ― | 21.90% | 67.81% | |
74 Outperform | $4.51B | 24.17 | 152.34% | ― | 6.29% | 62.03% | |
71 Outperform | $11.03B | 27.28 | 9.21% | ― | 3.98% | -31.18% | |
68 Neutral | $7.45B | 17.43 | -60.11% | ― | -0.04% | -5.07% | |
61 Neutral | $35.62B | 8.22 | -10.94% | 1.88% | 8.86% | -10.36% | |
60 Neutral | $7.33B | 47.38 | -46.79% | ― | 13.04% | 126.85% | |
59 Neutral | $20.21B | 26.01 | 288.03% | ― | 8.09% | -54.94% |