Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.81B | 1.76B | 1.56B | 1.39B | 1.27B | 988.76M |
Gross Profit | 1.24B | 1.20B | 1.05B | 861.44M | 781.08M | 673.06M |
EBITDA | 213.61M | 186.90M | 69.11M | -439.05M | -28.07M | -104.20M |
Net Income | 148.09M | 138.32M | 33.14M | -424.86M | -117.21M | -216.52M |
Balance Sheet | ||||||
Total Assets | 1.81B | 1.91B | 1.80B | 1.76B | 2.06B | 1.89B |
Cash, Cash Equivalents and Short-Term Investments | 1.07B | 1.11B | 962.89M | 1.06B | 1.32B | 1.04B |
Total Debt | 962.43M | 969.95M | 996.32M | 1.13B | 1.03B | 930.96M |
Total Liabilities | 1.97B | 1.99B | 1.86B | 2.02B | 1.91B | 1.61B |
Stockholders Equity | -168.62M | -78.79M | -54.48M | -263.24M | 145.72M | 287.19M |
Cash Flow | ||||||
Free Cash Flow | 514.81M | 479.60M | 182.20M | -33.51M | 27.98M | 129.20M |
Operating Cash Flow | 527.15M | 497.42M | 248.25M | 37.15M | 65.69M | 148.05M |
Investing Cash Flow | -22.37M | -35.47M | 566.71M | -54.66M | 376.87M | -800.23M |
Financing Cash Flow | -365.40M | -406.73M | -450.02M | -189.16M | -160.06M | 552.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $4.57B | 24.50 | 152.34% | ― | 4.88% | 80.94% | |
75 Outperform | $18.65B | ― | -4.00% | ― | 19.24% | 59.66% | |
73 Outperform | $10.87B | 25.09 | 9.82% | ― | 3.51% | -27.28% | |
67 Neutral | $21.86B | 29.45 | 245.70% | ― | 7.93% | -56.44% | |
66 Neutral | $7.36B | 17.17 | -60.11% | ― | 0.79% | 0.59% | |
58 Neutral | $7.18B | 52.10 | -46.79% | ― | 12.89% | 123.39% | |
50 Neutral | AU$1.62B | 3.22 | -31.35% | 3.51% | 16.14% | -6.73% |