| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.02B | 4.95B | 4.57B | 4.25B | 4.09B | 3.82B |
| Gross Profit | 3.00B | 3.05B | 2.92B | 2.68B | 2.61B | 2.44B |
| EBITDA | 1.34B | 1.29B | 1.06B | 754.10M | 697.40M | 579.20M |
| Net Income | 870.10M | 875.00M | 936.90M | 1.37B | 352.20M | 242.30M |
Balance Sheet | ||||||
| Total Assets | 8.15B | 8.03B | 8.24B | 7.56B | 6.97B | 7.42B |
| Cash, Cash Equivalents and Short-Term Investments | 1.26B | 1.08B | 1.09B | 498.80M | 774.00M | 1.26B |
| Total Debt | 3.85B | 3.86B | 3.89B | 3.94B | 3.98B | 4.06B |
| Total Liabilities | 7.92B | 7.82B | 7.54B | 7.50B | 7.30B | 7.33B |
| Stockholders Equity | 237.30M | 215.10M | 692.10M | 62.20M | -331.80M | 81.70M |
Cash Flow | ||||||
| Free Cash Flow | 1.64B | 1.58B | 1.26B | 970.20M | 919.60M | 576.10M |
| Operating Cash Flow | 1.67B | 1.60B | 1.29B | 1.05B | 979.70M | 829.30M |
| Investing Cash Flow | -26.10M | -25.10M | 21.50M | -102.40M | -132.00M | -635.60M |
| Financing Cash Flow | -1.10B | -1.59B | -677.40M | -1.26B | -1.33B | 298.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $19.97B | 27.76 | 19.88% | ― | 9.69% | 15.58% | |
72 Outperform | $6.90B | 11.67 | -35.62% | ― | -0.62% | 20.48% | |
70 Outperform | $12.05B | 12.87 | 366.90% | ― | 7.96% | 19.77% | |
67 Neutral | $24.46B | -232.70 | -3.48% | ― | 23.91% | -326.25% | |
62 Neutral | $4.91B | 16.99 | 26.96% | ― | 3.29% | 14.76% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $4.41B | -35.47 | -21.76% | ― | 13.20% | -64.02% |