| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.95B | 4.57B | 4.25B | 4.09B | 3.82B |
| Gross Profit | 3.05B | 2.92B | 2.68B | 2.61B | 2.44B |
| EBITDA | 1.29B | 1.06B | 754.10M | 697.40M | 579.20M |
| Net Income | 875.00M | 936.90M | 1.37B | 352.20M | 242.30M |
Balance Sheet | |||||
| Total Assets | 8.03B | 8.24B | 7.56B | 6.97B | 7.42B |
| Cash, Cash Equivalents and Short-Term Investments | 1.08B | 1.09B | 498.80M | 774.00M | 1.26B |
| Total Debt | 3.86B | 3.89B | 3.94B | 3.98B | 4.06B |
| Total Liabilities | 7.82B | 7.54B | 7.50B | 7.30B | 7.33B |
| Stockholders Equity | 215.10M | 692.10M | 62.20M | -331.80M | 81.70M |
Cash Flow | |||||
| Free Cash Flow | 1.58B | 1.26B | 970.20M | 919.60M | 576.10M |
| Operating Cash Flow | 1.60B | 1.29B | 1.05B | 979.70M | 829.30M |
| Investing Cash Flow | -25.10M | 21.50M | -102.40M | -132.00M | -635.60M |
| Financing Cash Flow | -1.59B | -677.40M | -1.26B | -1.33B | 298.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $16.57B | 20.43 | 20.29% | ― | 9.66% | 23.87% | |
66 Neutral | $22.75B | ― | -3.48% | ― | 23.24% | -8.83% | |
66 Neutral | $10.90B | 19.20 | 384.19% | ― | 8.79% | -55.15% | |
66 Neutral | $5.32B | 17.39 | 29.38% | ― | -1.15% | -2.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $4.93B | 113.95 | -21.76% | ― | 13.22% | 48.20% | |
60 Neutral | $5.30B | 14.67 | -35.62% | ― | -0.44% | 2.47% |