| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 446.58M | $ 420.96M | $ 404.32M | $ 400.85M | $ 390.58M |
| Gross Profit | $ 335.04M | $ 324.59M | $ 316.85M | $ 296.89M | $ 292.28M |
| Operating Income | $ 27.68M | $ -32.45M | $ -6.20M | $ -64.83M | $ -89.96M |
| EBITDA | $ 64.09M | $ 169.00K | $ 24.74M | $ -36.89M | $ -65.36M |
| Net Income | $ 37.87M | $ -27.95M | $ -2.63M | $ -65.94M | $ -93.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 154.12M | $ 123.13M | $ 210.18M | $ 190.21M | $ 261.21M |
| Total Assets | $ 621.78M | $ 610.08M | $ 508.81M | $ 523.76M | $ 620.34M |
| Total Debt | $ 178.46M | $ 95.41M | $ 106.36M | $ 118.69M | $ 132.62M |
| Net Debt | $ 24.34M | $ -27.72M | $ -103.82M | $ -71.53M | $ -128.59M |
| Total Liabilities | $ 462.36M | $ 456.88M | $ 361.64M | $ 395.74M | $ 408.46M |
| Stockholders' Equity | $ 159.42M | $ 153.19M | $ 147.17M | $ 128.02M | $ 211.87M |
| Cash Flow | |||||
| Free Cash Flow | $ 53.29M | $ 48.13M | $ 43.43M | $ 11.66M | $ 8.43M |
| Operating Cash Flow | $ 55.85M | $ 50.21M | $ 46.16M | $ 17.85M | $ 21.85M |
| Investing Cash Flow | $ -21.36M | $ -91.49M | $ -2.73M | $ -6.19M | $ -13.42M |
| Financing Cash Flow | $ -9.52M | $ -28.54M | $ -23.25M | $ -79.02M | $ 24.62M |