Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.20B | 1.00B | 751.89M | 591.71M | 502.92M | 464.43M |
Gross Profit | 914.27M | 792.37M | 595.76M | 465.66M | 409.61M | 381.86M |
EBITDA | 72.52M | 28.68M | -43.77M | -117.57M | -59.06M | 32.27M |
Net Income | -165.37M | -93.46M | -66.50M | -130.37M | -83.95M | -5.76M |
Balance Sheet | ||||||
Total Assets | 4.53B | 3.35B | 2.02B | 1.82B | 1.69B | 1.56B |
Cash, Cash Equivalents and Short-Term Investments | 1.54B | 819.78M | 993.42M | 954.28M | 926.43M | 952.99M |
Total Debt | 1.22B | 29.32M | 602.87M | 577.20M | 527.07M | 525.53M |
Total Liabilities | 2.21B | 978.59M | 1.23B | 1.14B | 966.69M | 855.06M |
Stockholders Equity | 2.32B | 2.37B | 792.33M | 678.14M | 726.51M | 707.29M |
Cash Flow | ||||||
Free Cash Flow | 207.49M | 220.83M | 51.26M | 37.19M | 65.81M | 99.59M |
Operating Cash Flow | 222.17M | 231.89M | 56.20M | 49.71M | 74.74M | 106.77M |
Investing Cash Flow | -1.40B | -346.26M | -85.83M | -68.39M | -228.19M | -412.39M |
Financing Cash Flow | 1.42B | 288.81M | 38.08M | 12.22M | 10.95M | 13.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $142.85B | 136.11 | 17.45% | ― | 14.87% | -57.43% | |
78 Outperform | $65.07B | 34.51 | 165.17% | ― | 14.46% | 48.06% | |
70 Neutral | $16.02B | 109.22 | 2.61% | ― | 12.68% | ― | |
67 Neutral | $25.95B | 1,777.39 | -10.35% | ― | 39.45% | -982.51% | |
66 Neutral | $127.97B | 721.64 | -8.99% | ― | 23.46% | -270.07% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | $12.25B | ― | -11.15% | ― | 25.99% | -25.47% |
CyberArk Software Ltd. has announced a special general meeting of shareholders scheduled for November 13, 2025, to vote on a proposed merger with Palo Alto Networks, Inc. (PANW). The merger agreement, initially signed on July 30, 2025, outlines that CyberArk will become a wholly owned subsidiary of PANW. Shareholders will receive PANW common stock and cash as part of the merger consideration. The CyberArk board unanimously supports the merger, viewing it as beneficial for the company and its shareholders. The meeting will also address the approval of CyberArk’s 2024 share incentive plan. If approved, the merger will result in former CyberArk shareholders owning approximately 14.1% of PANW’s outstanding shares.
On July 30, 2025, CyberArk Software Ltd. entered into a merger agreement with Palo Alto Networks, Inc., where CyberArk will become a wholly owned subsidiary of Palo Alto Networks. The merger involves converting each CyberArk share into 2.2005 shares of Palo Alto Networks and $45 in cash. This strategic move is expected to enhance CyberArk’s market position and expand Palo Alto Networks’ cybersecurity offerings. The merger is subject to customary closing conditions, including shareholder and regulatory approvals, and is anticipated to have significant implications for stakeholders, including potential delisting of CyberArk shares from Nasdaq.
On July 30, 2025, CyberArk Software Ltd. announced its acquisition by Palo Alto Networks, marking a significant strategic move for both companies. This acquisition, valued at approximately $25 billion, will integrate CyberArk’s Identity Security expertise with Palo Alto Networks’ AI-driven security platforms, enhancing their market position and offering comprehensive security solutions to customers. The transaction is expected to close in the second half of Palo Alto Networks’ fiscal 2026, subject to customary conditions.