Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.20B | 1.00B | 751.89M | 591.71M | 502.92M | 464.43M |
Gross Profit | 914.27M | 792.37M | 595.76M | 465.66M | 409.61M | 381.86M |
EBITDA | 72.52M | 28.68M | -43.77M | -117.57M | -59.06M | 32.27M |
Net Income | -165.37M | -93.46M | -66.50M | -130.37M | -83.95M | -5.76M |
Balance Sheet | ||||||
Total Assets | 4.53B | 3.35B | 2.02B | 1.82B | 1.69B | 1.56B |
Cash, Cash Equivalents and Short-Term Investments | 1.54B | 819.78M | 993.42M | 954.28M | 926.43M | 952.99M |
Total Debt | 1.22B | 29.32M | 602.87M | 577.20M | 527.07M | 525.53M |
Total Liabilities | 2.21B | 978.59M | 1.23B | 1.14B | 966.69M | 855.06M |
Stockholders Equity | 2.32B | 2.37B | 792.33M | 678.14M | 726.51M | 707.29M |
Cash Flow | ||||||
Free Cash Flow | 207.49M | 220.83M | 51.26M | 37.19M | 65.81M | 99.59M |
Operating Cash Flow | 222.17M | 231.89M | 56.20M | 49.71M | 74.74M | 106.77M |
Investing Cash Flow | -1.40B | -346.26M | -85.83M | -68.39M | -228.19M | -412.39M |
Financing Cash Flow | 1.42B | 288.81M | 38.08M | 12.22M | 10.95M | 13.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 135.87B | 128.54 | 14.49% | ― | 14.87% | -57.43% | |
67 Neutral | $24.20B | 1,777.39 | -10.35% | ― | 39.45% | -982.51% | |
67 Neutral | 61.52B | 32.32 | 94.14% | ― | 14.46% | 48.06% | |
66 Neutral | 111.80B | -420.05 | -7.91% | ― | 23.46% | -270.07% | |
66 Neutral | 15.87B | 110.36 | 2.49% | ― | 12.68% | 0.00% | |
53 Neutral | 11.75B | -19.08 | 5.65% | ― | 25.99% | -25.47% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |