Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.10B | 1.00B | 751.89M | 591.71M | 502.92M | 464.43M | Gross Profit |
854.56M | 792.37M | 595.76M | 465.66M | 409.61M | 381.86M | EBIT |
-71.78M | -72.80M | -116.47M | -152.45M | -78.34M | 6.01M | EBITDA |
41.92M | 30.08M | -43.77M | -117.57M | -59.06M | 24.41M | Net Income Common Stockholders |
-87.47M | -93.46M | -66.50M | -130.37M | -83.95M | -5.76M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
722.39M | 819.78M | 993.42M | 954.28M | 926.43M | 952.99M | Total Assets |
3.34B | 3.35B | 2.02B | 1.82B | 1.69B | 1.56B | Total Debt |
0.00 | 11.11M | 602.87M | 577.20M | 520.09M | 502.30M | Net Debt |
-413.55M | -515.36M | 246.94M | 229.86M | 163.24M | 2.31M | Total Liabilities |
910.26M | 978.59M | 1.23B | 1.14B | 966.69M | 855.06M | Stockholders Equity |
2.43B | 2.37B | 792.33M | 678.14M | 726.51M | 707.29M |
Cash Flow | Free Cash Flow | ||||
249.58M | 220.83M | 51.26M | 37.19M | 65.81M | 99.59M | Operating Cash Flow |
261.78M | 231.89M | 56.20M | 49.71M | 74.74M | 106.77M | Investing Cash Flow |
-577.12M | -346.26M | -85.83M | -68.39M | -228.19M | -412.39M | Financing Cash Flow |
287.56M | 288.81M | 38.08M | 12.22M | 10.95M | 13.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $25.30B | 30.83 | 30.92% | ― | 6.40% | 6.49% | |
74 Outperform | $47.18B | ― | -2.68% | ― | 25.46% | 49.20% | |
73 Outperform | $20.31B | 1,777.39 | -5.36% | ― | 35.12% | -191.84% | |
66 Neutral | $4.02B | ― | -12.09% | ― | 11.79% | 35.35% | |
65 Neutral | $18.40B | 163.14 | 2.08% | ― | 13.51% | ― | |
64 Neutral | $6.10B | ― | -26.98% | ― | 32.25% | 20.56% | |
62 Neutral | $11.81B | 10.34 | -7.44% | 2.91% | 7.41% | -7.93% |