Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.10B | 1.00B | 751.89M | 591.71M | 502.92M | 464.43M |
Gross Profit | 854.56M | 792.37M | 595.76M | 465.66M | 409.61M | 381.86M |
EBITDA | 41.92M | 30.08M | -43.77M | -117.57M | -59.06M | 24.41M |
Net Income | -87.47M | -93.46M | -66.50M | -130.37M | -83.95M | -5.76M |
Balance Sheet | ||||||
Total Assets | 3.34B | 3.35B | 2.02B | 1.82B | 1.69B | 1.56B |
Cash, Cash Equivalents and Short-Term Investments | 722.39M | 819.78M | 993.42M | 954.28M | 926.43M | 952.99M |
Total Debt | 0.00 | 11.11M | 602.87M | 577.20M | 520.09M | 502.30M |
Total Liabilities | 910.26M | 978.59M | 1.23B | 1.14B | 966.69M | 855.06M |
Stockholders Equity | 2.43B | 2.37B | 792.33M | 678.14M | 726.51M | 707.29M |
Cash Flow | ||||||
Free Cash Flow | 249.58M | 220.83M | 51.26M | 37.19M | 65.81M | 99.59M |
Operating Cash Flow | 261.78M | 231.89M | 56.20M | 49.71M | 74.74M | 106.77M |
Investing Cash Flow | -577.12M | -346.26M | -85.83M | -68.39M | -228.19M | -412.39M |
Financing Cash Flow | 287.56M | 288.81M | 38.08M | 12.22M | 10.95M | 13.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $23.35B | 28.46 | 30.92% | ― | 6.40% | 6.49% | |
72 Outperform | $46.11B | ― | -2.68% | ― | 25.46% | 49.20% | |
69 Neutral | ¥229.01B | 14.09 | 7.50% | 2.69% | 9.25% | 8.21% | |
67 Neutral | $18.93B | 1,777.39 | -5.36% | ― | 35.12% | -191.84% | |
67 Neutral | $3.98B | ― | -12.09% | ― | 11.79% | 35.35% | |
64 Neutral | $5.75B | ― | -26.98% | ― | 32.25% | 20.56% | |
63 Neutral | $16.53B | 142.15 | 2.08% | ― | 13.51% | ― |