Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 751.89M | $ 591.71M | $ 502.92M | $ 464.43M | $ 433.89M |
Gross Profit | $ 595.76M | $ 465.66M | $ 409.61M | $ 381.86M | $ 371.28M |
Operating Income | $ -116.47M | $ -152.45M | $ -78.34M | $ 6.01M | $ 62.28M |
EBITDA | $ -43.77M | $ -117.57M | $ -59.06M | $ 24.41M | $ 116.82M |
Net Income | $ -66.50M | $ -130.37M | $ -83.95M | $ -5.76M | $ 63.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 993.42M | $ 954.28M | $ 926.43M | $ 952.99M | $ 1.06B |
Total Assets | $ 2.02B | $ 1.82B | $ 1.69B | $ 1.56B | $ 1.41B |
Total Debt | $ 602.87M | $ 577.20M | $ 520.09M | $ 502.30M | $ 485.12M |
Net Debt | $ 246.94M | $ 229.86M | $ 163.24M | $ 2.31M | $ -307.24M |
Total Liabilities | $ 1.23B | $ 1.14B | $ 966.69M | $ 855.06M | $ 781.03M |
Stockholders' Equity | $ 792.33M | $ 678.14M | $ 726.51M | $ 707.29M | $ 624.13M |
Cash Flow | |||||
Free Cash Flow | $ 51.26M | $ 37.19M | $ 65.81M | $ 99.59M | $ 134.67M |
Operating Cash Flow | $ 56.20M | $ 49.71M | $ 74.74M | $ 106.77M | $ 141.71M |
Investing Cash Flow | $ -85.83M | $ -68.39M | $ -228.19M | $ -412.39M | $ -143.22M |
Financing Cash Flow | $ 38.08M | $ 12.22M | $ 10.95M | $ 13.25M | $ 532.04M |