Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.96B | $ 3.87B | $ 2.73B | $ 1.71B | $ 823.13M |
Gross Profit | $ 1.19B | $ 834.00M | $ 511.00M | $ 314.00M | $ 140.41M |
Operating Income | $ 16.00M | $ -287.00M | $ -384.00M | $ -228.00M | $ -220.15M |
EBITDA | $ 108.00M | $ -255.00M | $ -360.00M | $ -207.00M | $ -208.22M |
Net Income | $ 19.00M | $ -246.00M | $ -275.00M | $ -487.00M | $ -248.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.42B | $ 1.12B | $ 1.02B | $ 1.27B | $ 581.82M |
Total Assets | $ 2.41B | $ 1.96B | $ 1.76B | $ 1.74B | $ 775.96M |
Total Debt | $ 24.00M | $ 44.00M | $ 94.00M | $ 99.00M | $ 171.71M |
Net Debt | $ -879.00M | $ -561.00M | $ -453.00M | $ -710.00M | $ -410.12M |
Total Liabilities | $ 863.00M | $ 764.00M | $ 663.00M | $ 644.00M | $ 1.25B |
Stockholders' Equity | $ 1.54B | $ 1.19B | $ 1.10B | $ 1.09B | $ -470.98M |
Cash Flow | |||||
Free Cash Flow | $ 306.00M | $ 93.00M | $ -189.00M | $ -17.00M | $ -160.71M |
Operating Cash Flow | $ 360.00M | $ 135.00M | $ -156.00M | $ 2.00M | $ -124.63M |
Investing Cash Flow | $ -39.00M | $ -86.00M | $ -98.00M | $ -503.00M | $ -35.86M |
Financing Cash Flow | $ 18.00M | $ 63.00M | $ 38.00M | $ 759.00M | $ 594.50M |