| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 3.37B | $ 2.80B | $ 2.36B | $ 1.43B | $ 675.00M |
| Gross Profit | $ 1.46B | $ 1.17B | $ 860.00M | $ 77.00M | $ -395.00M |
| Operating Income | $ 202.00M | $ -168.00M | $ -519.00M | $ -1.37B | $ -1.55B |
| EBITDA | $ 379.00M | $ 93.00M | $ -222.00M | $ -1.42B | $ -1.51B |
| Net Income | $ 268.00M | $ -105.00M | $ -434.00M | $ -1.68B | $ -3.45B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 6.80B | $ 5.63B | $ 5.04B | $ 5.09B | $ 8.08B |
| Total Assets | $ 11.98B | $ 9.29B | $ 8.79B | $ 9.17B | $ 11.18B |
| Total Debt | $ 2.05B | $ 364.00M | $ 793.00M | $ 1.36B | $ 2.17B |
| Net Debt | $ -1.38B | $ -2.60B | $ -2.35B | $ -587.00M | $ -2.66B |
| Total Liabilities | $ 5.23B | $ 2.94B | $ 2.32B | $ 2.51B | $ 3.16B |
| Stockholders' Equity | $ 6.73B | $ 6.40B | $ 6.45B | $ 6.60B | $ 7.73B |
| Cash Flow | |||||
| Free Cash Flow | $ 134.00M | $ 775.00M | $ 15.00M | $ -856.00M | $ -1.03B |
| Operating Cash Flow | $ 231.00M | $ 852.00M | $ 86.00M | $ -798.00M | $ -954.00M |
| Investing Cash Flow | $ -964.00M | $ -231.00M | $ 1.87B | $ -1.06B | $ -2.76B |
| Financing Cash Flow | $ 1.13B | $ -771.00M | $ -770.00M | $ -1.12B | $ 6.57B |