| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.24B | 19.87B | 14.82B | 14.18B | 12.97B |
| Gross Profit | 12.29B | 13.45B | 9.99B | 9.74B | 8.93B |
| EBITDA | 6.25B | 6.92B | 4.73B | 4.20B | 4.35B |
| Net Income | 5.07B | 5.18B | 3.84B | 3.71B | 3.73B |
Balance Sheet | |||||
| Total Assets | 396.53B | 347.46B | 249.04B | 192.03B | 139.34B |
| Cash, Cash Equivalents and Short-Term Investments | 10.35B | 74.91B | 54.41B | 41.30B | 36.22B |
| Total Debt | 85.30B | 115.13B | 68.56B | 35.52B | 28.21B |
| Total Liabilities | 372.98B | 327.41B | 229.59B | 174.99B | 124.92B |
| Stockholders Equity | 23.55B | 20.04B | 19.45B | 17.04B | 14.42B |
Cash Flow | |||||
| Free Cash Flow | 11.84B | 10.85B | 7.93B | 1.68B | -4.37B |
| Operating Cash Flow | 12.04B | 11.18B | 8.13B | 1.80B | -4.02B |
| Investing Cash Flow | -715.97M | -1.67B | 538.81M | -371.28M | -1.15B |
| Financing Cash Flow | -4.93B | -5.78B | -4.39B | -200.30M | 6.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $6.29B | 27.05 | 18.76% | 1.66% | 3.96% | -20.33% | |
74 Outperform | $5.81B | 20.12 | 22.08% | 1.63% | 12.77% | 36.43% | |
70 Outperform | $12.91B | 25.51 | 33.81% | 0.95% | 27.00% | 63.47% | |
70 Outperform | $11.91B | 12.55 | 11.96% | 1.43% | 7.54% | 2.73% | |
69 Neutral | $10.43B | 9.33 | 22.53% | 1.10% | -3.47% | 7.48% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $9.62B | 23.92 | 0.21% | ― | 7.40% | -97.69% |