Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.03B | 1.66B | 795.69M | 689.79M | 346.88M |
Gross Profit | 1.07B | 1.16B | 570.88M | 503.15M | 200.51M |
EBITDA | 666.00M | 951.09M | 450.02M | 444.06M | 176.94M |
Net Income | 84.65M | 375.54M | 205.14M | 227.49M | 149.65M |
Balance Sheet | |||||
Total Assets | 9.91B | 8.30B | 5.08B | 2.92B | 2.02B |
Cash, Cash Equivalents and Short-Term Investments | 3.65B | 4.45B | 3.23B | 1.83B | 1.44B |
Total Debt | 1.95B | 3.07B | 1.61B | 893.06M | 511.78M |
Total Liabilities | 8.70B | 7.13B | 4.31B | 2.41B | 1.74B |
Stockholders Equity | 1.21B | 1.16B | 777.28M | 514.67M | 277.31M |
Cash Flow | |||||
Free Cash Flow | 1.59B | -1.11B | -990.23M | -357.02M | 561.14M |
Operating Cash Flow | 1.68B | -1.06B | -951.68M | -347.99M | 565.30M |
Investing Cash Flow | -905.47M | -638.22M | -1.46B | -8.70M | 97.04M |
Financing Cash Flow | -1.58M | 1.67B | 2.13B | 453.68M | 348.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $6.75B | 12.62 | 23.87% | 2.17% | 26.02% | 142.79% | |
75 Outperform | $11.40B | 21.08 | 11.48% | 1.59% | 12.85% | 20.21% | |
73 Outperform | $10.44B | 121.57 | 7.12% | ― | 20.50% | -76.59% | |
72 Outperform | $8.77B | 10.85 | 21.71% | 0.30% | -2.79% | 1.33% | |
70 Outperform | $8.02B | 37.12 | 16.25% | 1.42% | 7.22% | -15.53% | |
68 Neutral | $17.10B | 11.19 | 9.70% | 3.58% | 11.11% | -4.55% | |
68 Neutral | $11.76B | 21.62 | 5.75% | 2.63% | 1.00% | 46.98% |