Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.05B | 2.03B | 1.66B | 795.69M | 689.79M | 346.88M |
Gross Profit | 1.00B | 1.07B | 1.16B | 570.88M | 503.15M | 200.51M |
EBITDA | 634.57M | 666.00M | 951.09M | 450.02M | 444.06M | 176.94M |
Net Income | 80.65M | 84.65M | 375.54M | 205.14M | 227.49M | 149.65M |
Balance Sheet | ||||||
Total Assets | 9.69B | 9.91B | 8.30B | 5.08B | 2.92B | 2.02B |
Cash, Cash Equivalents and Short-Term Investments | 2.71B | 3.59B | 4.45B | 3.23B | 1.83B | 1.44B |
Total Debt | 1.78B | 1.95B | 3.07B | 1.61B | 893.06M | 511.78M |
Total Liabilities | 8.46B | 8.70B | 7.13B | 4.31B | 2.41B | 1.74B |
Stockholders Equity | 1.23B | 1.21B | 1.16B | 777.28M | 514.67M | 277.31M |
Cash Flow | ||||||
Free Cash Flow | 1.21B | 1.59B | -1.11B | -990.23M | -357.02M | 561.14M |
Operating Cash Flow | 1.31B | 1.68B | -1.06B | -951.68M | -347.99M | 565.30M |
Investing Cash Flow | -1.32B | -905.47M | -638.22M | -1.46B | -8.70M | 97.04M |
Financing Cash Flow | -123.73M | -1.58M | 1.67B | 2.13B | 453.68M | 348.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 5.38B | 7.98 | 22.04% | 2.73% | 25.12% | 122.80% | |
77 Outperform | 11.65B | 22.05 | 12.86% | 1.56% | 8.76% | 10.32% | |
68 Neutral | 13.72B | 25.22 | 7.32% | 2.20% | 1.00% | 46.98% | |
67 Neutral | 6.86B | 30.88 | 16.08% | 1.68% | 8.30% | -14.39% | |
67 Neutral | 10.51B | 12.39 | 22.10% | 3.23% | -6.77% | 2.95% | |
58 Neutral | $10.34B | 125.27 | 6.78% | ― | 19.14% | -75.48% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |