| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.51B | 6.30B | 5.89B | 5.10B | 4.54B | 4.72B |
| Gross Profit | 5.60B | 5.45B | 4.88B | 4.27B | 4.30B | 4.69B |
| EBITDA | 1.45B | 933.50M | 1.01B | 788.15M | 955.33M | 1.13B |
| Net Income | 882.21M | 683.78M | 731.38M | 522.54M | 662.15M | 824.86M |
Balance Sheet | ||||||
| Total Assets | 42.89B | 41.59B | 39.90B | 37.73B | 37.20B | 34.05B |
| Cash, Cash Equivalents and Short-Term Investments | 4.49B | 2.28B | 3.00B | 3.68B | 3.84B | 4.08B |
| Total Debt | 849.05M | 2.18B | 2.77B | 2.92B | 1.84B | 2.32B |
| Total Liabilities | 36.91B | 35.61B | 34.21B | 32.43B | 31.87B | 29.01B |
| Stockholders Equity | 5.98B | 5.98B | 5.69B | 5.29B | 5.33B | 5.03B |
Cash Flow | ||||||
| Free Cash Flow | 878.54M | 1.20B | 416.65M | 447.35M | 1.08B | 683.92M |
| Operating Cash Flow | 924.06M | 1.26B | 490.44M | 499.33M | 1.16B | 872.09M |
| Investing Cash Flow | -1.56B | -1.76B | -2.31B | 1.04B | -4.32B | -6.97B |
| Financing Cash Flow | -365.26M | 91.25M | 980.10M | -254.58M | 3.19B | 5.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $12.64B | 9.65 | 42.67% | 0.95% | 47.30% | 68.64% | |
75 Outperform | $5.54B | 19.90 | 22.08% | 1.63% | 31.21% | 32.50% | |
74 Outperform | $11.74B | 7.56 | 15.43% | 1.43% | 9.07% | 45.94% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $10.50B | 24.90 | 20.14% | 1.33% | 17.97% | 22.58% | |
62 Neutral | $4.11B | 10.47 | 30.96% | 4.06% | 9.04% | -13.29% | |
53 Neutral | $9.93B | 13.64 | 7.08% | 2.52% | 1.91% | 2.34% |