| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.30B | 5.89B | 5.10B | 4.54B | 4.72B |
| Gross Profit | 5.45B | 4.88B | 4.27B | 4.30B | 4.69B |
| EBITDA | 933.50M | 1.01B | 788.15M | 955.33M | 1.13B |
| Net Income | 683.78M | 731.38M | 522.54M | 662.15M | 824.86M |
Balance Sheet | |||||
| Total Assets | 41.59B | 39.90B | 37.73B | 37.20B | 34.05B |
| Cash, Cash Equivalents and Short-Term Investments | 2.28B | 3.00B | 3.68B | 3.84B | 4.08B |
| Total Debt | 2.18B | 2.77B | 2.92B | 1.84B | 2.32B |
| Total Liabilities | 35.61B | 34.21B | 32.43B | 31.87B | 29.01B |
| Stockholders Equity | 5.98B | 5.69B | 5.29B | 5.33B | 5.03B |
Cash Flow | |||||
| Free Cash Flow | 1.20B | 416.65M | 447.35M | 1.08B | 683.92M |
| Operating Cash Flow | 1.26B | 490.44M | 499.33M | 1.16B | 872.09M |
| Investing Cash Flow | -1.76B | -2.31B | 1.04B | -4.32B | -6.97B |
| Financing Cash Flow | 91.25M | 980.10M | -254.58M | 3.19B | 5.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $6.10B | 20.12 | 22.08% | 1.63% | 12.77% | 36.43% | |
70 Outperform | $12.32B | 12.55 | 11.96% | 1.43% | 7.54% | 2.73% | |
70 Outperform | $13.88B | 25.51 | 33.81% | 0.95% | 27.00% | 63.47% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $10.89B | 24.90 | 20.14% | 1.33% | 20.99% | 25.02% | |
60 Neutral | $4.53B | 19.99 | 30.96% | 4.06% | 1.58% | 1.93% | |
49 Neutral | $9.45B | 13.64 | 7.08% | 2.52% | -5.41% | 25.28% |