| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.27B | 3.19B | 3.09B | 2.55B | 2.83B | 3.27B |
| Gross Profit | 1.04B | 1.01B | 1.08B | 605.13M | 1.17B | 1.37B |
| EBITDA | 485.42M | 449.41M | 511.27M | 40.90M | 640.77M | 842.99M |
| Net Income | 277.37M | 236.83M | 279.91M | -75.48M | 357.52M | 528.06M |
Balance Sheet | ||||||
| Total Assets | 4.24B | 4.94B | 4.79B | 4.64B | 5.85B | 7.15B |
| Cash, Cash Equivalents and Short-Term Investments | 1.23B | 1.67B | 1.58B | 1.19B | 2.01B | 2.81B |
| Total Debt | 2.16B | 2.58B | 2.19B | 2.18B | 2.20B | 2.24B |
| Total Liabilities | 3.29B | 3.95B | 4.03B | 4.07B | 4.59B | 5.49B |
| Stockholders Equity | 881.30M | 873.65M | 636.24M | 423.76M | 556.46M | 975.22M |
Cash Flow | ||||||
| Free Cash Flow | 529.36M | 505.23M | 697.33M | 136.37M | 784.47M | 826.38M |
| Operating Cash Flow | 521.30M | 537.18M | 742.83M | 164.66M | 833.98M | 866.08M |
| Investing Cash Flow | -104.56M | -78.28M | 134.07M | -38.32M | -56.44M | -39.06M |
| Financing Cash Flow | -427.69M | -467.34M | -439.67M | -1.57B | -1.38B | 195.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $8.89B | 8.85 | 19.31% | ― | 23.83% | 45.00% | |
76 Outperform | $5.73B | 19.90 | 21.56% | 1.63% | 30.99% | 32.50% | |
74 Outperform | $8.14B | 5.19 | 35.67% | 2.88% | 28.84% | 73.53% | |
73 Outperform | $4.87B | 18.69 | 24.27% | 1.66% | 7.85% | 46.95% | |
73 Outperform | $5.35B | 27.97 | 42.00% | 3.69% | 19.19% | 26.01% | |
69 Neutral | $4.73B | 10.47 | 33.24% | 4.06% | 9.04% | -13.29% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |