| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.19B | 3.09B | 2.55B | 2.83B | 3.27B |
| Gross Profit | 1.01B | 1.08B | 605.13M | 1.17B | 1.37B |
| EBITDA | 449.41M | 511.27M | 40.90M | 640.77M | 842.99M |
| Net Income | 236.83M | 279.91M | -75.48M | 357.52M | 528.06M |
Balance Sheet | |||||
| Total Assets | 4.94B | 4.79B | 4.64B | 5.85B | 7.15B |
| Cash, Cash Equivalents and Short-Term Investments | 1.67B | 1.58B | 1.19B | 2.01B | 2.81B |
| Total Debt | 2.58B | 2.19B | 2.18B | 2.20B | 2.24B |
| Total Liabilities | 3.95B | 4.03B | 4.07B | 4.59B | 5.49B |
| Stockholders Equity | 873.65M | 636.24M | 423.76M | 556.46M | 975.22M |
Cash Flow | |||||
| Free Cash Flow | 505.23M | 697.33M | 136.37M | 784.47M | 826.38M |
| Operating Cash Flow | 537.18M | 742.83M | 164.66M | 833.98M | 866.08M |
| Investing Cash Flow | -78.28M | 134.07M | -38.32M | -56.44M | -39.06M |
| Financing Cash Flow | -467.34M | -439.67M | -1.57B | -1.38B | 195.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $6.11B | 27.05 | 18.76% | 1.66% | 3.96% | -20.33% | |
74 Outperform | $7.31B | 5.77 | 16.43% | ― | 32.53% | 13.38% | |
74 Outperform | $5.95B | 20.12 | 22.08% | 1.63% | 12.77% | 36.43% | |
73 Outperform | $7.52B | 6.06 | 32.56% | 2.88% | 27.66% | 131.25% | |
71 Outperform | $5.03B | 22.13 | 44.30% | 3.69% | 51.19% | 456.59% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $4.38B | 19.99 | 30.96% | 4.06% | 1.58% | 1.93% |