Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 13.59B | 9.10B | 7.32B | 6.74B | 3.13B |
Gross Profit | 11.14B | 7.56B | 6.33B | 5.53B | 2.43B |
EBITDA | 6.80B | 5.18B | 3.63B | 3.31B | 1.53B |
Net Income | 5.44B | 4.28B | 2.93B | 2.81B | 1.33B |
Balance Sheet | |||||
Total Assets | 159.70B | 97.14B | 94.50B | 101.54B | 71.34B |
Cash, Cash Equivalents and Short-Term Investments | 14.42B | 4.94B | 5.03B | 5.72B | 1.33B |
Total Debt | 8.55B | 5.89B | 2.69B | 11.09B | 11.16B |
Total Liabilities | 131.70B | 72.56B | 73.64B | 80.55B | 63.03B |
Stockholders Equity | 28.01B | 24.57B | 20.86B | 20.99B | 8.31B |
Cash Flow | |||||
Free Cash Flow | 30.83B | -6.42B | 3.38B | 5.94B | 20.41B |
Operating Cash Flow | 31.00B | -6.34B | 3.47B | 6.01B | 20.46B |
Investing Cash Flow | 103.93M | -2.44B | 93.86M | -963.57M | -244.18M |
Financing Cash Flow | 70.85M | 2.31B | -7.01B | 10.55B | 8.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $29.39B | 26.86 | 26.43% | ― | 66.97% | 86.46% | |
78 Outperform | $28.45B | 33.51 | 19.15% | 0.78% | 12.30% | 20.76% | |
76 Outperform | $237.61B | 16.87 | 14.13% | 2.54% | 6.36% | 45.50% | |
74 Outperform | $2.18B | 19.87 | 18.77% | ― | 58.88% | 305.98% | |
68 Neutral | $17.88B | 11.66 | 10.24% | 3.76% | 9.66% | 1.70% | |
67 Neutral | $6.73B | 30.32 | 16.41% | 1.66% | 8.30% | -14.39% | |
67 Neutral | $9.42B | 11.10 | 22.42% | 3.65% | -6.77% | 2.95% |