Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 391.54M | 272.51M | 225.37M | 264.49M | 138.50M |
Gross Profit | 254.52M | 162.67M | 89.34M | 127.81M | 65.71M |
EBITDA | 141.89M | 82.64M | 4.47M | 19.00M | 21.03M |
Net Income | 60.73M | 32.56M | -2.26M | 14.69M | 16.06M |
Balance Sheet | |||||
Total Assets | 6.39B | 3.75B | 3.80B | 3.32B | 2.19B |
Cash, Cash Equivalents and Short-Term Investments | 470.20M | 751.66M | 441.14M | 276.01M | 98.91M |
Total Debt | 169.56M | 165.80M | 13.88M | 154.54M | 7.21M |
Total Liabilities | 5.73B | 3.25B | 3.35B | 2.87B | 1.96B |
Stockholders Equity | 655.23M | 488.98M | 447.13M | 446.63M | 235.69M |
Cash Flow | |||||
Free Cash Flow | 826.42M | -9.33M | 253.17M | 408.24M | 534.30M |
Operating Cash Flow | 827.98M | -6.57M | 258.06M | 413.20M | 535.28M |
Investing Cash Flow | -8.66M | -7.75M | -3.61M | 10.92M | 43.56M |
Financing Cash Flow | 103.83M | 1.82M | 4.73M | 330.88M | -8.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $29.86B | 26.31 | 26.43% | ― | 66.97% | 86.46% | |
80 Outperform | $27.94B | 32.73 | 19.15% | 0.42% | 12.30% | 20.76% | |
76 Outperform | $2.25B | 28.51 | 18.77% | ― | 58.88% | 305.98% | |
68 Neutral | $17.82B | 11.90 | 10.30% | 3.72% | 9.69% | 0.80% | |
68 Neutral | $7.09B | 32.00 | 16.41% | 1.59% | 8.30% | -14.39% | |
66 Neutral | $8.83B | 10.38 | 22.42% | 3.88% | -6.77% | 2.95% | |
64 Neutral | $6.33B | 30.57 | 106.47% | 0.55% | 18.40% | 54.77% |