| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 486.49M | 391.54M | 272.51M | 225.37M | 264.49M | 138.50M |
| Gross Profit | 330.57M | 254.52M | 162.67M | 108.01M | 127.81M | 81.87M |
| EBITDA | 220.74M | 151.12M | 102.34M | 29.71M | 19.00M | 36.87M |
| Net Income | 117.65M | 60.73M | 32.56M | -2.19M | 14.69M | 16.06M |
Balance Sheet | ||||||
| Total Assets | 8.57B | 6.39B | 3.75B | 3.80B | 3.32B | 2.19B |
| Cash, Cash Equivalents and Short-Term Investments | 805.11M | 470.20M | 751.66M | 441.14M | 276.01M | 98.91M |
| Total Debt | 174.52M | 179.50M | 172.64M | 168.22M | 154.54M | 7.21M |
| Total Liabilities | 7.81B | 5.73B | 3.25B | 3.35B | 2.87B | 1.96B |
| Stockholders Equity | 753.99M | 655.23M | 488.98M | 447.13M | 446.63M | 235.69M |
Cash Flow | ||||||
| Free Cash Flow | 672.66M | 826.42M | -9.33M | 253.17M | 408.24M | 534.30M |
| Operating Cash Flow | 672.86M | 827.98M | -6.57M | 258.06M | 413.20M | 535.28M |
| Investing Cash Flow | -10.23M | -8.66M | -7.75M | -3.61M | 10.92M | 43.56M |
| Financing Cash Flow | 0.00 | 103.83M | 1.82M | 4.73M | 330.88M | -8.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.18B | 9.86 | 21.89% | ― | 65.74% | 345.40% | |
70 Outperform | $13.38B | 25.51 | 33.81% | 0.95% | 27.00% | 63.47% | |
70 Outperform | $11.96B | 12.55 | 11.96% | 1.43% | 7.54% | 2.73% | |
70 Outperform | $2.57B | 13.60 | 17.30% | ― | ― | ― | |
69 Neutral | $10.53B | 9.33 | 22.53% | 1.10% | -3.47% | 7.48% | |
68 Neutral | $21.50B | 15.73 | 32.39% | ― | 81.43% | 119.47% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |