| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.99B | 9.32B | 7.79B | 4.19B | 2.94B | 2.42B |
| Gross Profit | 8.89B | 8.29B | 6.87B | 3.41B | 2.31B | 1.80B |
| EBITDA | 8.48B | 7.99B | 6.60B | 3.11B | 2.09B | 1.59B |
| Net Income | 917.00M | 755.00M | 600.00M | 380.00M | 308.00M | 195.00M |
Balance Sheet | ||||||
| Total Assets | 200.22B | 150.14B | 128.25B | 115.14B | 109.11B | 95.68B |
| Cash, Cash Equivalents and Short-Term Investments | 5.13B | 3.63B | 3.75B | 3.44B | 2.40B | 4.29B |
| Total Debt | 904.00M | 16.26B | 11.36B | 8.96B | 11.80B | 9.96B |
| Total Liabilities | 180.74B | 133.54B | 114.18B | 103.53B | 98.89B | 86.68B |
| Stockholders Equity | 5.11B | 4.28B | 3.58B | 2.85B | 2.40B | 1.95B |
Cash Flow | ||||||
| Free Cash Flow | 15.98B | 8.68B | 4.50B | 3.90B | 5.82B | 8.02B |
| Operating Cash Flow | 16.04B | 8.72B | 4.54B | 3.97B | 5.90B | 8.07B |
| Investing Cash Flow | -94.00M | -44.00M | -52.00M | -67.00M | -188.00M | -50.00M |
| Financing Cash Flow | -972.00M | -833.00M | -624.00M | -470.00M | -523.00M | -229.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $33.12B | 16.29 | 17.64% | 1.26% | 6.45% | 5.85% | |
75 Outperform | $27.31B | 28.01 | 21.51% | 1.06% | 16.74% | 26.74% | |
75 Outperform | $31.38B | 33.95 | 19.82% | 0.46% | 11.88% | 28.96% | |
74 Outperform | $31.90B | 15.76 | 27.79% | 1.14% | ― | ― | |
73 Outperform | $24.59B | 35.47 | 10.51% | 0.45% | 22.17% | 40.13% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $29.00B | 33.11 | 21.32% | 0.32% | 35.19% | -18.62% |