Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.32B | $ 7.79B | $ 4.19B | $ 2.94B | $ 2.42B |
Gross Profit | $ 8.29B | $ 6.87B | $ 3.41B | $ 2.31B | $ 1.80B |
Operating Income | $ 7.84B | $ 6.52B | $ 3.13B | $ 2.02B | $ 1.47B |
EBITDA | $ 7.99B | $ 6.60B | $ 3.11B | $ 2.09B | $ 1.59B |
Net Income | $ 755.00M | $ 600.00M | $ 380.00M | $ 308.00M | $ 195.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.63B | $ 3.75B | $ 3.44B | $ 2.40B | $ 4.29B |
Total Assets | $ 150.14B | $ 128.25B | $ 115.14B | $ 109.11B | $ 95.68B |
Total Debt | $ 14.00M | $ 11.36B | $ 8.96B | $ 11.80B | $ 9.96B |
Net Debt | $ -3.62B | $ 7.61B | $ 5.52B | $ 9.40B | $ 5.66B |
Total Liabilities | $ 133.54B | $ 114.18B | $ 103.53B | $ 98.89B | $ 86.68B |
Stockholders' Equity | $ 4.28B | $ 3.58B | $ 2.85B | $ 2.40B | $ 1.95B |
Cash Flow | |||||
Free Cash Flow | $ 8.68B | $ 4.50B | $ 3.90B | $ 5.82B | $ 8.02B |
Operating Cash Flow | $ 8.72B | $ 4.54B | $ 3.97B | $ 5.90B | $ 8.07B |
Investing Cash Flow | $ -44.00M | $ -52.00M | $ -67.00M | $ -188.00M | $ -50.00M |
Financing Cash Flow | $ -833.00M | $ -624.00M | $ -470.00M | $ -523.00M | $ -229.00M |