| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.26B | 16.99B | 12.39B | 10.05B | 8.60B | 7.72B |
| Gross Profit | 4.30B | 4.35B | 3.37B | 3.05B | 2.37B | 1.71B |
| EBITDA | 2.30B | 2.18B | 2.11B | 1.99B | 1.53B | 936.43M |
| Net Income | 900.86M | 863.02M | 1.06B | 1.07B | 845.70M | 459.87M |
Balance Sheet | ||||||
| Total Assets | 18.84B | 18.49B | 13.32B | 10.39B | 9.48B | 7.99B |
| Cash, Cash Equivalents and Short-Term Investments | 2.91B | 1.13B | 1.01B | 541.76M | 884.28M | 514.92M |
| Total Debt | 7.89B | 7.26B | 5.75B | 3.96B | 2.95B | 3.05B |
| Total Liabilities | 13.15B | 13.15B | 10.39B | 8.31B | 7.31B | 6.32B |
| Stockholders Equity | 5.69B | 5.34B | 2.93B | 2.08B | 2.17B | 1.67B |
Cash Flow | ||||||
| Free Cash Flow | -1.19B | -993.42M | -284.94M | 109.33M | 1.64B | 237.15M |
| Operating Cash Flow | -573.91M | -423.04M | 277.59M | 512.61M | 1.95B | 453.13M |
| Investing Cash Flow | -2.39B | -2.37B | -1.59B | -860.19M | -376.40M | -458.64M |
| Financing Cash Flow | 3.01B | 3.17B | 1.42B | -208.53M | -504.27M | 278.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $23.52B | 24.52 | 13.64% | 0.45% | 18.26% | 66.10% | |
77 Outperform | $37.02B | 37.32 | 19.89% | 0.46% | 12.92% | 28.20% | |
74 Outperform | $27.67B | 13.10 | 17.21% | 1.26% | 5.83% | 1.44% | |
71 Outperform | $10.79B | 8.17 | 15.14% | 1.43% | 9.07% | 45.94% | |
70 Outperform | $148.44B | 16.19 | 19.08% | 1.07% | 8.11% | 53.31% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $21.26B | 24.35 | 17.04% | 0.32% | 38.08% | -22.75% |