| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.16B | 2.05B | 1.73B | 1.34B | 1.19B | 1.08B |
| Gross Profit | 1.56B | 1.80B | 1.13B | 877.91M | 756.36M | 669.19M |
| EBITDA | 1.34B | 1.43B | 978.68M | 681.10M | 617.82M | 542.88M |
| Net Income | 869.69M | 812.79M | 501.51M | 364.87M | 309.34M | 226.83M |
Balance Sheet | ||||||
| Total Assets | 8.30B | 8.19B | 7.27B | 7.06B | 6.26B | 5.99B |
| Cash, Cash Equivalents and Short-Term Investments | 1.94B | 2.08B | 1.34B | 1.71B | 1.26B | 973.05M |
| Total Debt | 142.83M | 278.34M | 35.75M | 49.08M | 27.94M | 24.33M |
| Total Liabilities | 986.11M | 1.00B | 869.11M | 1.13B | 713.82M | 681.24M |
| Stockholders Equity | 6.62B | 6.51B | 5.80B | 5.37B | 4.95B | 4.65B |
Cash Flow | ||||||
| Free Cash Flow | 1.15B | 1.13B | 856.78M | 684.33M | 572.73M | 526.67M |
| Operating Cash Flow | 1.21B | 1.17B | 897.74M | 746.09M | 632.82M | 578.02M |
| Investing Cash Flow | -189.02M | -126.53M | -969.19M | -132.76M | -60.10M | -259.11M |
| Financing Cash Flow | -396.59M | -307.48M | -290.26M | -168.17M | -276.70M | -136.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $21.48B | 13.13 | 32.39% | ― | 68.18% | 106.47% | |
80 Outperform | $34.33B | 27.97 | 19.88% | 0.46% | 13.08% | 28.20% | |
75 Outperform | $5.72B | 27.05 | 18.76% | 1.66% | 3.74% | -8.43% | |
75 Outperform | $30.66B | 13.05 | 23.00% | 1.26% | 5.84% | 1.44% | |
74 Outperform | $27.88B | 28.21 | 13.10% | 0.45% | 18.92% | 61.95% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
53 Neutral | $9.70B | 13.64 | 7.08% | 2.52% | 1.91% | 2.34% |