| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 125.10B | 126.85B | 108.42B | 68.71B | 64.99B |
| Gross Profit | 59.40B | 52.16B | 45.23B | 44.65B | 58.98B |
| EBITDA | 24.03B | 20.79B | 15.60B | 15.94B | 29.06B |
| Net Income | 17.18B | 14.28B | 8.52B | 11.26B | 21.64B |
Balance Sheet | |||||
| Total Assets | 1.81T | 1.68T | 1.64T | 1.44T | 1.46T |
| Cash, Cash Equivalents and Short-Term Investments | 624.53B | 921.83B | 924.95B | 721.95B | 778.72B |
| Total Debt | 609.53B | 616.93B | 583.13B | 434.55B | 487.76B |
| Total Liabilities | 1.68T | 1.55T | 1.52T | 1.32T | 1.35T |
| Stockholders Equity | 124.97B | 122.00B | 116.91B | 117.19B | 109.93B |
Cash Flow | |||||
| Free Cash Flow | -47.22B | -15.30B | -14.90B | 4.96B | 1.63B |
| Operating Cash Flow | -45.15B | -13.21B | -12.59B | 8.71B | 6.30B |
| Investing Cash Flow | -44.23B | -49.62B | -17.31B | -75.96B | -30.46B |
| Financing Cash Flow | 66.10B | 7.32B | 27.80B | 59.60B | 134.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $170.44B | 20.00 | 17.91% | 1.07% | 5.90% | 66.60% | |
70 Outperform | $29.20B | 14.06 | 16.94% | 1.26% | 6.45% | 5.85% | |
69 Neutral | $282.89B | 16.54 | 15.45% | 2.14% | 7.22% | 48.18% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $830.61B | 15.75 | 15.95% | 1.79% | 1.89% | 12.32% | |
66 Neutral | $372.33B | 13.28 | 10.15% | 1.93% | 0.15% | 33.84% | |
64 Neutral | $268.18B | 16.00 | 13.81% | 1.55% | 2.31% | 44.49% |