| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 279.75B | 270.79B | 236.27B | 153.82B | 127.24B |
| Gross Profit | 167.61B | 158.78B | 145.67B | 121.39B | 130.91B |
| EBITDA | 81.42B | 83.02B | 69.12B | 53.22B | 67.49B |
| Net Income | 57.05B | 58.47B | 49.55B | 37.68B | 48.33B |
Balance Sheet | |||||
| Total Assets | 4.42T | 4.00T | 3.88T | 3.67T | 3.74T |
| Cash, Cash Equivalents and Short-Term Investments | 1.48T | 1.37T | 1.23T | 1.12T | 1.36T |
| Total Debt | 942.38B | 751.15B | 653.07B | 542.50B | 548.94B |
| Total Liabilities | 4.06T | 3.66T | 3.55T | 3.37T | 3.45T |
| Stockholders Equity | 362.44B | 344.76B | 327.88B | 292.33B | 294.13B |
Cash Flow | |||||
| Free Cash Flow | 100.87B | -42.01B | 12.97B | 107.12B | 78.08B |
| Operating Cash Flow | 100.87B | -42.01B | 12.97B | 107.12B | 78.08B |
| Investing Cash Flow | -514.21B | -163.40B | 67.64B | -137.82B | -129.34B |
| Financing Cash Flow | 269.53B | 63.45B | -25.57B | -126.26B | 275.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $282.89B | 16.54 | 15.45% | 2.14% | 7.22% | 48.18% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $835.73B | 15.75 | 15.95% | 1.79% | 1.89% | 12.32% | |
66 Neutral | $378.28B | 13.28 | 10.15% | 1.93% | 0.15% | 33.84% | |
64 Neutral | $267.80B | 16.00 | 13.81% | 1.55% | 2.31% | 44.49% | |
61 Neutral | $265.43B | 13.89 | 11.78% | 1.80% | -4.37% | 26.41% | |
58 Neutral | $218.52B | 21.83 | 6.71% | 1.94% | -0.62% | 105.57% |