| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 279.75B | 270.79B | 236.27B | 153.82B | 127.24B |
| Gross Profit | 167.61B | 158.78B | 145.67B | 121.39B | 130.91B |
| EBITDA | 81.42B | 83.02B | 69.12B | 53.22B | 67.49B |
| Net Income | 57.05B | 58.47B | 49.55B | 37.68B | 48.33B |
Balance Sheet | |||||
| Total Assets | 4.42T | 4.00T | 3.88T | 3.67T | 3.74T |
| Cash, Cash Equivalents and Short-Term Investments | 1.48T | 1.37T | 1.23T | 1.12T | 1.36T |
| Total Debt | 942.38B | 751.15B | 653.07B | 542.50B | 548.94B |
| Total Liabilities | 4.06T | 3.66T | 3.55T | 3.37T | 3.45T |
| Stockholders Equity | 362.44B | 344.76B | 327.88B | 292.33B | 294.13B |
Cash Flow | |||||
| Free Cash Flow | 100.87B | -42.01B | 12.97B | 107.12B | 78.08B |
| Operating Cash Flow | 100.87B | -42.01B | 12.97B | 107.12B | 78.08B |
| Investing Cash Flow | -514.21B | -163.40B | 67.64B | -137.82B | -129.34B |
| Financing Cash Flow | 269.53B | 63.45B | -25.57B | -126.26B | 275.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $844.79B | 12.43 | 16.32% | 1.79% | 1.32% | 2.47% | |
72 Outperform | $383.67B | 10.30 | 10.50% | 1.93% | -1.96% | 20.90% | |
71 Outperform | $301.40B | 11.46 | 16.66% | 2.14% | 16.38% | 29.43% | |
70 Outperform | $272.51B | 11.41 | 14.57% | 1.55% | -1.70% | 26.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $251.64B | 11.96 | 12.04% | 1.80% | 1.28% | 16.35% | |
64 Neutral | $219.47B | 8.51 | 7.53% | 1.94% | 3.02% | 27.75% |