| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 191.57B | 192.43B | 171.91B | 115.05B | 93.85B |
| Gross Profit | 107.42B | 96.07B | 94.19B | 92.41B | 93.71B |
| EBITDA | 40.01B | 31.44B | 30.40B | 32.95B | 35.87B |
| Net Income | 30.51B | 27.13B | 26.52B | 27.53B | 31.98B |
Balance Sheet | |||||
| Total Assets | 3.41T | 3.26T | 3.18T | 3.05T | 3.17T |
| Cash, Cash Equivalents and Short-Term Investments | 963.73B | 642.92B | 608.07B | 458.25B | 654.54B |
| Total Debt | 365.90B | 658.43B | 618.19B | 498.55B | 496.20B |
| Total Liabilities | 3.11T | 2.97T | 2.89T | 2.78T | 2.90T |
| Stockholders Equity | 303.24B | 295.56B | 291.65B | 273.20B | 270.07B |
Cash Flow | |||||
| Free Cash Flow | 12.61B | -8.80B | 44.98B | -6.33B | -7.19B |
| Operating Cash Flow | 12.61B | -8.80B | 44.98B | -6.33B | -7.19B |
| Investing Cash Flow | -145.16B | -90.69B | -35.39B | -2.53B | -313.29B |
| Financing Cash Flow | 69.95B | 60.37B | 93.34B | -106.04B | 291.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $274.47B | 12.28 | 11.88% | 4.14% | -9.54% | -22.46% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $786.62B | 15.75 | 15.95% | 1.79% | 1.89% | 12.32% | |
66 Neutral | $346.20B | 13.28 | 10.15% | 1.93% | 0.15% | 33.84% | |
64 Neutral | $244.12B | 16.00 | 13.81% | 1.55% | 2.31% | 44.49% | |
61 Neutral | $243.83B | 13.89 | 11.78% | 1.80% | -4.37% | 26.41% | |
58 Neutral | $196.64B | 21.83 | 6.71% | 1.94% | -0.62% | 105.57% |