| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 168.30B | 170.71B | 155.38B | 100.22B | 79.87B |
| Gross Profit | 74.98B | 71.12B | 67.90B | 69.37B | 75.78B |
| EBITDA | 23.10B | 21.36B | 17.47B | 23.07B | 31.43B |
| Net Income | 14.27B | 12.68B | 9.23B | 14.85B | 21.95B |
Balance Sheet | |||||
| Total Assets | 2.66T | 2.35T | 2.41T | 2.42T | 2.29T |
| Cash, Cash Equivalents and Short-Term Investments | 675.44B | 498.02B | 506.00B | 580.77B | 541.33B |
| Total Debt | 715.80B | 590.56B | 602.18B | 521.15B | 473.63B |
| Total Liabilities | 2.44T | 2.14T | 2.21T | 2.21T | 2.09T |
| Stockholders Equity | 212.29B | 208.60B | 205.45B | 201.19B | 201.97B |
Cash Flow | |||||
| Free Cash Flow | 22.28B | -26.17B | -80.00B | 19.44B | 42.97B |
| Operating Cash Flow | 28.80B | -19.67B | -73.42B | 25.07B | 47.09B |
| Investing Cash Flow | -204.72B | 86.25B | -8.46B | -79.45B | -110.75B |
| Financing Cash Flow | 238.03B | -38.30B | 687.00M | 137.76B | 17.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $274.47B | 12.28 | 11.88% | 4.14% | -9.54% | -22.46% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $786.62B | 15.75 | 15.95% | 1.79% | 1.89% | 12.32% | |
66 Neutral | $346.20B | 13.28 | 10.15% | 1.93% | 0.15% | 33.84% | |
64 Neutral | $244.12B | 16.00 | 13.81% | 1.55% | 2.31% | 44.49% | |
61 Neutral | $243.83B | 13.89 | 11.78% | 1.80% | -4.37% | 26.41% | |
58 Neutral | $196.64B | 21.83 | 6.71% | 1.94% | -0.62% | 105.57% |