| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 171.19B | 168.30B | 170.71B | 155.38B | 100.22B | 79.87B |
| Gross Profit | 77.85B | 74.98B | 71.12B | 67.90B | 69.37B | 75.78B |
| EBITDA | 24.12B | 23.10B | 21.36B | 17.47B | 23.07B | 31.43B |
| Net Income | 15.99B | 14.27B | 12.68B | 9.23B | 14.85B | 21.95B |
Balance Sheet | ||||||
| Total Assets | 2.78T | 2.66T | 2.35T | 2.41T | 2.42T | 2.29T |
| Cash, Cash Equivalents and Short-Term Investments | 23.63B | 675.44B | 498.02B | 506.00B | 580.77B | 541.33B |
| Total Debt | 749.21B | 715.80B | 590.56B | 602.18B | 521.15B | 473.63B |
| Total Liabilities | 2.57T | 2.44T | 2.14T | 2.21T | 2.21T | 2.09T |
| Stockholders Equity | 210.96B | 212.29B | 208.60B | 205.45B | 201.19B | 201.97B |
Cash Flow | ||||||
| Free Cash Flow | -37.22B | -74.15B | -26.17B | -80.00B | 19.44B | 42.97B |
| Operating Cash Flow | -30.80B | -67.63B | -19.67B | -73.42B | 25.07B | 47.09B |
| Investing Cash Flow | -21.69B | -108.28B | 86.25B | -8.46B | -79.45B | -110.75B |
| Financing Cash Flow | 124.30B | 238.03B | -38.30B | 687.00M | 137.76B | 17.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $809.48B | 12.43 | 16.32% | 1.79% | 1.33% | 2.47% | |
73 Outperform | $308.28B | 9.62 | 12.07% | 4.14% | -6.12% | 12.49% | |
72 Outperform | $364.13B | 10.30 | 10.50% | 1.93% | -1.69% | 20.90% | |
68 Neutral | $276.27B | 11.41 | 14.58% | 1.55% | 2.63% | 26.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $215.31B | 8.51 | 7.53% | 1.94% | 3.02% | 27.74% | |
65 Neutral | $231.47B | 11.96 | 12.04% | 1.80% | 1.28% | 16.35% |