| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 147.86B | 143.29B | 129.51B | 76.17B | 73.95B |
| Gross Profit | 80.78B | 67.40B | 64.44B | 53.72B | 64.25B |
| EBITDA | 29.03B | 36.39B | 33.81B | 20.91B | 23.19B |
| Net Income | 22.34B | 23.98B | 23.53B | 15.56B | 13.92B |
Balance Sheet | |||||
| Total Assets | 3.23T | 3.02T | 3.04T | 2.97T | 2.96T |
| Cash, Cash Equivalents and Short-Term Investments | 653.08B | 284.51B | 299.57B | 350.05B | 422.44B |
| Total Debt | 495.79B | 242.35B | 426.69B | 204.24B | 395.44B |
| Total Liabilities | 3.05T | 2.82T | 2.85T | 2.77T | 2.75T |
| Stockholders Equity | 177.51B | 184.97B | 185.33B | 177.83B | 198.25B |
Cash Flow | |||||
| Free Cash Flow | 9.39B | 61.42B | 35.42B | 22.02B | 100.75B |
| Operating Cash Flow | 10.84B | 65.31B | 39.11B | 26.43B | 104.31B |
| Investing Cash Flow | -37.07B | -76.56B | -62.91B | -34.48B | 27.54B |
| Financing Cash Flow | -21.96B | -26.46B | -17.56B | -6.29B | -10.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $292.03B | 12.28 | 11.88% | 4.14% | -9.54% | -22.46% | |
69 Neutral | $198.53B | 13.57 | 9.31% | 2.48% | -1.09% | 8.53% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $802.10B | 15.75 | 15.95% | 1.79% | 1.89% | 12.32% | |
66 Neutral | $360.84B | 13.28 | 10.15% | 1.93% | 0.15% | 33.84% | |
61 Neutral | $252.25B | 13.89 | 11.78% | 1.80% | -4.37% | 26.41% | |
58 Neutral | $204.90B | 21.83 | 6.71% | 1.94% | -0.62% | 105.57% |