Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 119.37B | 61.25B | 56.35B | 76.17B | 73.95B | 77.46B |
Gross Profit | 65.82B | 67.40B | 64.44B | 53.72B | 64.25B | 63.28B |
EBITDA | 27.45B | 36.39B | 33.81B | 20.91B | 23.19B | 14.02B |
Net Income | 18.82B | 23.98B | 23.53B | 15.56B | 13.92B | 5.23B |
Balance Sheet | ||||||
Total Assets | 3.21T | 3.02T | 3.04T | 2.97T | 2.96T | 2.98T |
Cash, Cash Equivalents and Short-Term Investments | 246.36B | 284.51B | 299.57B | 350.05B | 422.44B | 328.73B |
Total Debt | 486.32B | 242.35B | 426.69B | 204.24B | 395.44B | 378.87B |
Total Liabilities | 3.04T | 2.82T | 2.85T | 2.77T | 2.75T | 2.78T |
Stockholders Equity | 171.84B | 184.97B | 185.33B | 177.83B | 198.25B | 196.44B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 61.42B | 35.42B | 22.02B | 100.75B | 178.71B |
Operating Cash Flow | 0.00 | 65.31B | 39.11B | 26.43B | 104.31B | 182.22B |
Investing Cash Flow | 0.00 | -76.56B | -62.91B | -34.48B | 27.54B | -22.43B |
Financing Cash Flow | 0.00 | -26.46B | -17.56B | -6.29B | -10.79B | -4.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $228.73B | 13.07 | 10.69% | 4.91% | -2.96% | -13.66% | |
74 Outperform | $169.56B | 13.61 | 9.43% | 1.40% | 0.82% | 28.48% | |
71 Outperform | $827.37B | 15.44 | 16.35% | 1.84% | 2.33% | 12.32% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $360.35B | 14.25 | 9.46% | 2.12% | 4.95% | 20.49% | |
66 Neutral | $252.82B | 12.99 | 11.56% | 1.95% | -4.18% | 26.41% | |
62 Neutral | $176.91B | 14.21 | 6.88% | 2.28% | 0.52% | 89.25% |