Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 163.70B | 61.25B | 56.35B | 76.17B | 73.95B | 77.46B |
Gross Profit | 110.15B | 67.40B | 64.44B | 53.72B | 64.25B | 63.28B |
EBITDA | 29.76B | 36.39B | 33.81B | 20.91B | 23.19B | 14.02B |
Net Income | 20.72B | 23.98B | 23.53B | 15.56B | 13.92B | 5.23B |
Balance Sheet | ||||||
Total Assets | 3.05T | 3.02T | 3.04T | 2.97T | 2.96T | 2.98T |
Cash, Cash Equivalents and Short-Term Investments | 254.66B | 284.51B | 307.03B | 350.05B | 422.44B | 328.73B |
Total Debt | 474.52B | 242.35B | 235.16B | 100.44B | 395.44B | 117.44B |
Total Liabilities | 2.86T | 2.82T | 2.85T | 2.77T | 2.75T | 2.78T |
Stockholders Equity | 190.81B | 184.97B | 185.33B | 177.83B | 198.25B | 196.44B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 61.42B | 35.42B | 22.02B | 100.75B | 178.71B |
Operating Cash Flow | 0.00 | 65.31B | 39.11B | 26.43B | 104.31B | 182.22B |
Investing Cash Flow | 0.00 | -76.56B | -62.91B | -34.48B | 27.54B | -22.43B |
Financing Cash Flow | 0.00 | -26.46B | -17.56B | -6.29B | -10.79B | -4.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $222.29B | 12.78 | 10.69% | 5.09% | -2.96% | -13.66% | |
79 Outperform | $375.83B | 14.86 | 9.46% | 2.05% | 4.95% | 20.49% | |
77 Outperform | $828.83B | 15.47 | 16.13% | 1.76% | 4.00% | 8.73% | |
77 Outperform | $263.26B | 14.09 | 11.51% | 2.01% | 0.37% | 19.89% | |
76 Outperform | $173.17B | 14.24 | 9.43% | 2.29% | 0.82% | 28.48% | |
73 Outperform | $177.78B | 14.28 | 6.64% | 2.36% | 0.52% | 89.25% | |
68 Neutral | $17.88B | 11.68 | 10.28% | 3.72% | 9.78% | 1.27% |