| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 125.70B | 123.53B | 125.40B | 115.34B | 83.44B | 83.08B |
| Gross Profit | 81.14B | 80.04B | 77.96B | 77.20B | 72.83B | 83.32B |
| EBITDA | 31.58B | 29.35B | 30.92B | 27.91B | 22.46B | 37.45B |
| Net Income | 21.73B | 21.34B | 19.72B | 19.14B | 13.68B | 22.11B |
Balance Sheet | ||||||
| Total Assets | 2.21T | 2.15T | 1.93T | 1.93T | 1.88T | 1.95T |
| Cash, Cash Equivalents and Short-Term Investments | 612.09B | 471.55B | 363.46B | 362.61B | 272.75B | 411.47B |
| Total Debt | 450.59B | 425.72B | 281.88B | 297.15B | 226.01B | 195.10B |
| Total Liabilities | 2.03T | 1.97T | 1.75T | 1.75T | 1.70T | 1.76T |
| Stockholders Equity | 178.40B | 181.12B | 179.12B | 185.74B | 180.23B | 187.61B |
Cash Flow | ||||||
| Free Cash Flow | 1.18B | -19.00B | 3.04B | 40.36B | 27.05B | -11.53B |
| Operating Cash Flow | 1.18B | -19.00B | 3.04B | 40.36B | 27.05B | -11.53B |
| Investing Cash Flow | -215.95B | -192.41B | -15.65B | 16.04B | -42.48B | -7.62B |
| Financing Cash Flow | 211.87B | 177.59B | -21.53B | 20.49B | -59.65B | -11.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $809.16B | 12.43 | 16.32% | 1.79% | 1.33% | 2.47% | |
73 Outperform | $314.00B | 9.62 | 12.07% | 4.14% | -6.12% | 12.49% | |
72 Outperform | $363.56B | 10.30 | 10.50% | 1.93% | -1.69% | 20.90% | |
71 Outperform | $84.60B | 10.39 | 12.22% | 3.77% | 2.43% | 18.20% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $214.05B | 8.51 | 7.53% | 1.94% | 3.02% | 27.74% | |
65 Neutral | $231.99B | 11.96 | 12.04% | 1.80% | 1.28% | 16.35% |