| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 123.53B | 125.40B | 115.34B | 83.44B | 83.08B |
| Gross Profit | 80.04B | 77.96B | 77.20B | 72.83B | 83.32B |
| EBITDA | 29.35B | 30.92B | 27.91B | 22.46B | 37.45B |
| Net Income | 21.34B | 19.72B | 19.14B | 13.68B | 22.11B |
Balance Sheet | |||||
| Total Assets | 2.15T | 1.93T | 1.93T | 1.88T | 1.95T |
| Cash, Cash Equivalents and Short-Term Investments | 471.55B | 363.46B | 362.61B | 272.75B | 411.47B |
| Total Debt | 425.72B | 281.88B | 297.15B | 226.01B | 195.10B |
| Total Liabilities | 1.97T | 1.75T | 1.75T | 1.70T | 1.76T |
| Stockholders Equity | 181.12B | 179.12B | 185.74B | 180.23B | 187.61B |
Cash Flow | |||||
| Free Cash Flow | -19.00B | 3.04B | 40.36B | 27.05B | -11.53B |
| Operating Cash Flow | -19.00B | 3.04B | 40.36B | 27.05B | -11.53B |
| Investing Cash Flow | -192.41B | -15.65B | 16.04B | -42.48B | -7.62B |
| Financing Cash Flow | 177.59B | -21.53B | 20.49B | -59.65B | -11.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $289.10B | 12.28 | 11.88% | 4.14% | -9.54% | -22.46% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $796.84B | 15.75 | 15.95% | 1.79% | 1.89% | 12.32% | |
66 Neutral | $359.26B | 13.28 | 10.15% | 1.93% | 0.15% | 33.84% | |
65 Neutral | $83.03B | 10.95 | 12.12% | 3.77% | 2.91% | 33.77% | |
61 Neutral | $252.56B | 13.89 | 11.78% | 1.80% | -4.37% | 26.41% | |
58 Neutral | $205.30B | 14.89 | 6.71% | 1.94% | -0.62% | 105.57% |