| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 112.10B | 103.14B | 88.29B | 62.48B | 57.78B | 49.68B |
| Gross Profit | 63.80B | 57.36B | 50.13B | 49.93B | 56.41B | 45.07B |
| EBITDA | 26.27B | 22.76B | 16.07B | 18.09B | 23.88B | 18.19B |
| Net Income | 16.18B | 13.39B | 9.09B | 11.03B | 15.03B | 11.00B |
Balance Sheet | ||||||
| Total Assets | 1.36T | 1.22T | 1.19T | 1.18T | 1.19T | 1.12T |
| Cash, Cash Equivalents and Short-Term Investments | 103.05B | 401.59B | 461.89B | 467.86B | 500.35B | 474.23B |
| Total Debt | 414.62B | 360.49B | 339.04B | 308.75B | 305.36B | 283.53B |
| Total Liabilities | 1.25T | 1.11T | 1.09T | 1.08T | 1.08T | 1.01T |
| Stockholders Equity | 109.96B | 104.51B | 99.04B | 100.14B | 105.44B | 101.78B |
Cash Flow | ||||||
| Free Cash Flow | -18.13B | -2.10B | -36.95B | -9.47B | 31.66B | -26.68B |
| Operating Cash Flow | -15.97B | 1.36B | -33.54B | -6.40B | 33.97B | -25.23B |
| Investing Cash Flow | -66.04B | -29.46B | -3.08B | -11.63B | -49.90B | -37.90B |
| Financing Cash Flow | 93.70B | 46.76B | -2.73B | 22.71B | 41.55B | 83.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $32.38B | 35.02 | 19.82% | 0.43% | 11.88% | 28.96% | |
78 Outperform | $33.08B | 16.11 | 17.72% | 1.24% | 6.55% | 5.90% | |
76 Outperform | $270.06B | 17.44 | 15.15% | 2.32% | 7.22% | 48.18% | |
71 Outperform | $251.63B | 17.04 | 13.57% | 1.61% | 2.31% | 44.49% | |
70 Outperform | $173.62B | 22.92 | 17.05% | 1.13% | 5.90% | 66.60% | |
70 Outperform | $30.14B | 34.66 | 21.32% | 0.32% | 35.19% | -18.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |