| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 114.98B | 103.14B | 88.29B | 62.48B | 57.78B |
| Gross Profit | 65.62B | 57.36B | 50.13B | 49.93B | 56.41B |
| EBITDA | 26.61B | 22.76B | 16.07B | 18.09B | 23.88B |
| Net Income | 16.86B | 13.39B | 9.09B | 11.03B | 15.03B |
Balance Sheet | |||||
| Total Assets | 1.42T | 1.22T | 1.19T | 1.18T | 1.19T |
| Cash, Cash Equivalents and Short-Term Investments | 539.97B | 401.59B | 461.89B | 467.86B | 500.35B |
| Total Debt | 475.56B | 360.49B | 339.04B | 308.75B | 305.36B |
| Total Liabilities | 1.31T | 1.11T | 1.09T | 1.08T | 1.08T |
| Stockholders Equity | 111.63B | 104.51B | 99.04B | 100.14B | 105.44B |
Cash Flow | |||||
| Free Cash Flow | 46.10B | -2.10B | -36.95B | -9.47B | 31.66B |
| Operating Cash Flow | 49.00B | 1.36B | -33.54B | -6.40B | 33.97B |
| Investing Cash Flow | -144.22B | -29.46B | -3.08B | -11.63B | -49.90B |
| Financing Cash Flow | 98.31B | 46.76B | -2.73B | 22.71B | 41.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $163.55B | 20.00 | 17.91% | 1.07% | 5.90% | 66.60% | |
69 Neutral | $267.44B | 16.54 | 15.45% | 2.14% | 7.22% | 48.18% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $802.10B | 15.75 | 15.95% | 1.79% | 1.89% | 12.32% | |
66 Neutral | $360.84B | 13.28 | 10.15% | 1.93% | 0.15% | 33.84% | |
64 Neutral | $256.44B | 16.00 | 13.81% | 1.55% | 2.31% | 44.49% | |
58 Neutral | $204.90B | 21.83 | 6.71% | 1.94% | -0.62% | 105.57% |