Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 108.38B | 103.14B | 88.29B | 62.48B | 57.78B | 45.83B |
Gross Profit | 60.98B | 57.36B | 50.13B | 49.93B | 56.41B | 45.83B |
EBITDA | 24.38B | 22.76B | 16.07B | 18.09B | 23.88B | 0.00 |
Net Income | 14.76B | 13.39B | 9.09B | 11.03B | 15.03B | 11.00B |
Balance Sheet | ||||||
Total Assets | 1.35T | 1.22T | 1.19T | 1.18T | 1.19T | 1.12T |
Cash, Cash Equivalents and Short-Term Investments | 216.00B | 401.59B | 461.89B | 467.86B | 500.35B | 474.23B |
Total Debt | 436.99B | 360.49B | 339.04B | 308.75B | 305.36B | 283.53B |
Total Liabilities | 1.24T | 1.11T | 1.09T | 1.08T | 1.08T | 1.01T |
Stockholders Equity | 108.18B | 104.51B | 99.04B | 100.14B | 105.44B | 101.78B |
Cash Flow | ||||||
Free Cash Flow | -20.94B | -2.10B | -36.95B | -9.47B | 31.66B | -26.68B |
Operating Cash Flow | -17.67B | 1.36B | -33.54B | -6.40B | 33.97B | -25.23B |
Investing Cash Flow | -39.55B | -29.46B | -3.08B | -11.63B | -49.90B | -37.90B |
Financing Cash Flow | 73.02B | 46.76B | -2.73B | 22.71B | 41.55B | 83.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $28.20B | 33.22 | 19.15% | 0.78% | 12.30% | 20.76% | |
77 Outperform | $236.14B | 17.19 | 12.78% | 1.67% | 3.53% | 45.85% | |
76 Outperform | $249.65B | 17.72 | 14.13% | 2.41% | 6.36% | 45.50% | |
75 Outperform | $33.95B | 16.71 | 18.16% | 1.15% | 9.42% | 14.86% | |
68 Neutral | $169.80B | 25.18 | 15.59% | 1.13% | 4.64% | 54.26% | |
68 Neutral | $18.02B | 11.58 | 9.93% | 3.75% | 9.73% | 1.23% | |
65 Neutral | $28.05B | 23.98 | 29.46% | 0.34% | 29.23% | 13.45% |