| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 120.22B | 114.98B | 103.14B | 88.29B | 62.48B | 57.78B |
| Gross Profit | 69.72B | 65.62B | 57.36B | 50.13B | 49.93B | 56.41B |
| EBITDA | 27.21B | 26.61B | 22.76B | 16.07B | 18.09B | 23.88B |
| Net Income | 18.18B | 16.86B | 13.39B | 9.09B | 11.03B | 15.03B |
Balance Sheet | ||||||
| Total Assets | 1.58T | 1.42T | 1.22T | 1.19T | 1.18T | 1.19T |
| Cash, Cash Equivalents and Short-Term Investments | 659.74B | 539.97B | 401.59B | 461.89B | 467.86B | 500.35B |
| Total Debt | 394.23B | 475.56B | 360.49B | 339.04B | 308.75B | 305.36B |
| Total Liabilities | 1.47T | 1.31T | 1.11T | 1.09T | 1.08T | 1.08T |
| Stockholders Equity | 114.29B | 111.63B | 104.51B | 99.04B | 100.14B | 105.44B |
Cash Flow | ||||||
| Free Cash Flow | -1.05B | 46.10B | -2.10B | -36.95B | -9.47B | 31.66B |
| Operating Cash Flow | -1.01B | 49.00B | 1.36B | -33.54B | -6.40B | 33.97B |
| Investing Cash Flow | -48.34B | -144.22B | -29.46B | -3.08B | -11.63B | -49.90B |
| Financing Cash Flow | 91.17B | 98.31B | 46.76B | -2.73B | 22.71B | 41.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $311.94B | 11.46 | 16.38% | 2.14% | 16.32% | 29.43% | |
72 Outperform | $363.56B | 10.30 | 10.50% | 1.93% | -1.69% | 20.90% | |
70 Outperform | $809.16B | 12.43 | 16.32% | 1.79% | 1.33% | 2.47% | |
70 Outperform | $156.71B | 16.55 | 19.08% | 1.07% | 8.11% | 53.31% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $214.05B | 8.51 | 7.53% | 1.94% | 3.02% | 27.74% | |
64 Neutral | $289.73B | 11.41 | 14.58% | 1.55% | 2.63% | 26.98% |