| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.47B | 1.19B | 854.75M | 985.30M | 1.54B | 943.28M |
| Gross Profit | 743.48M | 1.19B | 140.00M | 367.10M | 626.70M | 382.47M |
| EBITDA | 288.76M | 183.39M | -32.03M | 224.07M | 503.16M | 270.42M |
| Net Income | 234.57M | 136.02M | -24.70M | 150.34M | 365.21M | 178.83M |
Balance Sheet | ||||||
| Total Assets | 1.52B | 1.38B | 1.18B | 1.22B | 1.56B | 1.20B |
| Cash, Cash Equivalents and Short-Term Investments | 281.58M | 412.47M | 186.42M | 206.79M | 520.21M | 202.48M |
| Total Debt | 267.74M | 223.24M | 215.68M | 192.76M | 191.89M | 196.61M |
| Total Liabilities | 898.61M | 899.55M | 817.30M | 757.93M | 1.08B | 751.97M |
| Stockholders Equity | 535.03M | 441.61M | 352.14M | 444.50M | 489.07M | 479.95M |
Cash Flow | ||||||
| Free Cash Flow | 523.41M | 415.39M | 141.78M | 27.04M | 920.55M | 388.56M |
| Operating Cash Flow | 552.89M | 427.49M | 158.47M | 32.99M | 936.98M | 429.21M |
| Investing Cash Flow | -182.55M | 17.11M | 48.57M | -11.18M | -17.01M | -39.95M |
| Financing Cash Flow | -231.35M | -215.10M | -229.17M | -326.90M | -602.54M | -351.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $13.78B | 24.11 | ― | 0.95% | 27.00% | 63.47% | |
71 Outperform | $5.71B | 23.22 | 51.98% | 3.69% | 51.19% | 456.59% | |
71 Outperform | $7.93B | 24.04 | ― | 0.58% | 23.16% | 64.04% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $5.24B | 21.55 | 30.80% | 4.06% | 1.58% | 1.93% | |
64 Neutral | $11.68B | 25.26 | 20.47% | 1.33% | 20.99% | 25.02% | |
63 Neutral | $31.13B | 35.43 | 20.86% | 0.32% | 35.19% | -18.62% |
On February 4, 2026, Moelis & Company reported its financial results for the fourth quarter and full year ended December 31, 2025, posting record fourth-quarter revenues of $487.9 million, up 11% year-on-year, and full-year 2025 GAAP revenues of $1.52 billion, with adjusted revenues of $1.54 billion, 28% higher than 2024. GAAP diluted earnings were $1.10 per share for the quarter and $2.94 for the year, with adjusted diluted EPS of $1.13 and $2.99 respectively, supported by an improved adjusted pre-tax margin of 21.5% for 2025 versus 16.4% in 2024 and aided by a tax benefit related to share-based awards. Reflecting confidence in its momentum and balance sheet strength, the firm declared a regular quarterly dividend of $0.65 per share, secured Board approval for a new $300 million share repurchase authorization, and noted that it returned $283.6 million of capital to shareholders for the 2025 performance year, while continuing to expand its platform by promoting 25 advisory professionals to Managing Director across 2025 and early 2026 and adding a new Managing Director to its Private Capital Advisory team.
The most recent analyst rating on (MC) stock is a Hold with a $81.00 price target. To see the full list of analyst forecasts on Moelis stock, see the MC Stock Forecast page.