| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.47B | 1.19B | 854.75M | 985.30M | 1.54B | 943.28M |
| Gross Profit | 743.48M | 1.19B | 140.00M | 367.10M | 626.70M | 382.47M |
| EBITDA | 288.76M | 183.39M | -32.03M | 224.07M | 503.16M | 270.42M |
| Net Income | 234.57M | 136.02M | -24.70M | 150.34M | 365.21M | 178.83M |
Balance Sheet | ||||||
| Total Assets | 1.52B | 1.38B | 1.18B | 1.22B | 1.56B | 1.20B |
| Cash, Cash Equivalents and Short-Term Investments | 281.58M | 412.47M | 186.42M | 206.79M | 520.21M | 202.48M |
| Total Debt | 0.00 | 223.24M | 215.68M | 192.76M | 191.89M | 196.61M |
| Total Liabilities | 898.61M | 899.55M | 817.30M | 757.93M | 1.08B | 751.97M |
| Stockholders Equity | 535.03M | 441.61M | 352.14M | 444.50M | 489.07M | 479.95M |
Cash Flow | ||||||
| Free Cash Flow | 523.41M | 415.39M | 141.78M | 27.04M | 920.55M | 388.56M |
| Operating Cash Flow | 552.89M | 427.49M | 158.47M | 32.99M | 936.98M | 429.21M |
| Investing Cash Flow | -182.55M | 17.11M | 48.57M | -11.18M | -17.01M | -39.95M |
| Financing Cash Flow | -231.35M | -215.10M | -229.17M | -326.90M | -602.54M | -351.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $5.64B | 23.44 | 51.98% | 3.71% | 51.19% | 456.59% | |
76 Outperform | $13.24B | 27.30 | 31.39% | 0.98% | 27.00% | 63.47% | |
71 Outperform | $8.18B | 25.87 | 91.85% | 0.59% | 23.16% | 64.04% | |
70 Outperform | $12.37B | 28.51 | 20.29% | 1.34% | 20.99% | 25.02% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $4.71B | 19.72 | 36.41% | 3.96% | 1.58% | 1.93% | |
66 Neutral | $29.01B | 33.36 | 21.32% | 0.34% | 35.19% | -18.62% |
On October 29, 2025, Moelis & Company reported a significant increase in its financial performance for the third quarter and the first nine months of 2025. The company’s adjusted revenues rose by 34% in the third quarter and 37% for the first nine months compared to the previous year. The firm also declared a regular quarterly dividend and highlighted its strategic growth through new hires in key sectors. Moelis & Company maintained a strong balance sheet with substantial cash reserves and no debt, further supporting its growth strategy.