| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.00B | 1.90B | 1.48B | 1.31B | 1.38B | 1.98B |
| Gross Profit | 1.95B | 1.78B | 1.48B | 1.30B | 1.37B | 1.97B |
| EBITDA | 455.82M | 412.92M | 245.48M | 159.96M | 165.38M | 484.22M |
| Net Income | 281.66M | 281.33M | 181.11M | 85.49M | 110.67M | 278.51M |
Balance Sheet | ||||||
| Total Assets | 2.13B | 2.59B | 2.26B | 2.14B | 2.18B | 2.57B |
| Cash, Cash Equivalents and Short-Term Investments | 344.43M | 809.41M | 482.83M | 383.10M | 365.62M | 970.97M |
| Total Debt | 112.22M | 116.35M | 98.82M | 164.16M | 234.77M | 214.63M |
| Total Liabilities | 572.20M | 1.01B | 840.16M | 841.51M | 927.53M | 1.34B |
| Stockholders Equity | 1.34B | 1.37B | 1.23B | 1.09B | 1.05B | 1.06B |
Cash Flow | ||||||
| Free Cash Flow | 570.95M | 697.53M | 297.76M | 265.58M | -255.51M | 686.51M |
| Operating Cash Flow | 596.63M | 732.19M | 313.25M | 275.63M | -224.91M | 707.09M |
| Investing Cash Flow | -126.67M | -178.01M | -31.77M | -10.05M | -127.10M | -20.58M |
| Financing Cash Flow | -251.72M | -229.94M | -180.61M | -249.59M | -250.06M | -223.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $4.05B | 15.14 | 76.40% | 0.58% | 21.44% | 17.50% | |
74 Outperform | $11.36B | 7.56 | 15.14% | 1.43% | 9.07% | 45.94% | |
73 Outperform | $5.20B | 27.97 | 42.00% | 3.69% | 19.19% | 26.01% | |
71 Outperform | $5.63B | 19.90 | 21.56% | 1.63% | 30.99% | 32.50% | |
69 Neutral | $4.52B | 10.47 | 33.24% | 4.06% | 9.04% | -13.29% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
53 Neutral | $10.60B | 13.64 | 7.08% | 2.52% | 1.91% | 2.34% |