| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.90B | 1.48B | 1.31B | 1.38B | 1.98B |
| Gross Profit | 1.78B | 1.48B | 1.30B | 1.37B | 1.97B |
| EBITDA | 412.92M | 245.48M | 159.96M | 165.38M | 484.22M |
| Net Income | 281.33M | 181.11M | 85.49M | 110.67M | 278.51M |
Balance Sheet | |||||
| Total Assets | 0.00 | 2.26B | 2.14B | 2.18B | 2.57B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 482.83M | 383.10M | 365.62M | 970.97M |
| Total Debt | 0.00 | 98.82M | 164.16M | 234.77M | 214.63M |
| Total Liabilities | -1.46B | 840.16M | 841.51M | 927.53M | 1.34B |
| Stockholders Equity | 1.46B | 1.23B | 1.09B | 1.05B | 1.06B |
Cash Flow | |||||
| Free Cash Flow | 697.53M | 297.76M | 265.58M | -255.51M | 686.51M |
| Operating Cash Flow | 732.19M | 313.25M | 275.63M | -224.91M | 707.09M |
| Investing Cash Flow | -178.01M | -31.77M | -10.05M | -127.10M | -20.58M |
| Financing Cash Flow | -229.94M | -180.61M | -249.59M | -250.06M | -223.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $5.35B | 12.54 | 21.69% | 1.63% | 12.77% | 36.43% | |
71 Outperform | $4.43B | 22.13 | 44.30% | 3.69% | 51.19% | 456.59% | |
71 Outperform | $3.37B | 23.88 | 84.45% | 0.58% | 23.16% | 64.04% | |
70 Outperform | $11.18B | 12.55 | 11.96% | 1.43% | 7.54% | 2.73% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $3.87B | 19.99 | 30.96% | 4.06% | 1.58% | 1.93% | |
56 Neutral | $8.32B | 15.35 | 9.22% | 2.52% | -5.41% | 25.28% |