| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.67B | 1.48B | 1.31B | 1.38B | 1.98B | 1.20B |
| Gross Profit | 1.67B | 1.48B | 1.30B | 1.37B | 1.97B | 1.18B |
| EBITDA | 294.37M | 245.48M | 159.96M | 165.38M | 484.22M | 123.97M |
| Net Income | 236.42M | 181.11M | 85.49M | 110.67M | 278.51M | 40.50M |
Balance Sheet | ||||||
| Total Assets | 2.22B | 2.26B | 2.14B | 2.18B | 2.57B | 2.00B |
| Cash, Cash Equivalents and Short-Term Investments | 114.00M | 482.83M | 383.10M | 365.62M | 970.97M | 507.94M |
| Total Debt | 114.66M | 98.82M | 164.16M | 234.77M | 214.63M | 294.48M |
| Total Liabilities | 756.66M | 840.16M | 841.51M | 927.53M | 1.34B | 1.07B |
| Stockholders Equity | 1.28B | 1.23B | 1.09B | 1.05B | 1.06B | 829.42M |
Cash Flow | ||||||
| Free Cash Flow | -19.05M | 297.76M | 265.58M | -255.51M | 686.51M | 762.18M |
| Operating Cash Flow | 20.66M | 313.25M | 275.63M | -224.91M | 707.09M | 779.76M |
| Investing Cash Flow | -48.81M | -31.77M | -10.05M | -127.10M | -20.58M | -435.00M |
| Financing Cash Flow | -206.81M | -180.61M | -249.59M | -250.06M | -223.12M | -87.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $6.17B | 25.63 | 51.98% | 3.69% | 51.19% | 456.59% | |
75 Outperform | $13.57B | 23.52 | 11.73% | 1.43% | 7.54% | 2.73% | |
71 Outperform | $8.82B | 27.90 | 91.85% | 0.58% | 23.16% | 64.04% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $6.50B | 27.69 | 19.30% | 1.63% | 12.77% | 36.43% | |
66 Neutral | $4.83B | 20.20 | 36.41% | 4.06% | 1.58% | 1.93% | |
63 Neutral | $13.67B | 22.83 | 6.29% | 2.52% | -5.41% | 25.28% |