| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.88B | 3.00B | 2.44B | 2.78B | 3.31B |
| Gross Profit | 3.86B | 2.98B | 2.43B | 2.76B | 3.29B |
| EBITDA | 804.35M | 532.76M | 368.18M | 732.69M | 1.15B |
| Net Income | 591.92M | 378.28M | 255.48M | 476.52M | 740.12M |
Balance Sheet | |||||
| Total Assets | 5.36B | 4.17B | 3.70B | 3.62B | 3.80B |
| Cash, Cash Equivalents and Short-Term Investments | 1.47B | 939.71M | 651.73M | 786.29M | 719.53M |
| Total Debt | 1.16B | 923.32M | 844.39M | 687.82M | 721.04M |
| Total Liabilities | 3.04B | 2.23B | 1.92B | 1.89B | 2.17B |
| Stockholders Equity | 2.03B | 1.71B | 1.58B | 1.54B | 1.32B |
Cash Flow | |||||
| Free Cash Flow | 1.18B | 958.05M | 437.91M | 508.19M | 1.36B |
| Operating Cash Flow | 1.26B | 988.15M | 457.95M | 531.38M | 1.38B |
| Investing Cash Flow | -98.33M | -67.43M | 15.62M | 313.30M | -705.89M |
| Financing Cash Flow | -635.62M | -628.55M | -557.23M | -735.57M | -925.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $5.81B | 20.12 | 22.08% | 1.63% | 12.77% | 36.43% | |
71 Outperform | $4.91B | 22.13 | 44.30% | 3.69% | 51.19% | 456.59% | |
70 Outperform | $12.91B | 25.51 | 33.81% | 0.95% | 27.00% | 63.47% | |
70 Outperform | $11.91B | 12.55 | 11.96% | 1.43% | 7.54% | 2.73% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $10.32B | 24.90 | 20.14% | 1.33% | 20.99% | 25.02% | |
49 Neutral | $8.94B | 13.64 | 9.47% | 2.52% | -5.41% | 25.28% |