| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.56B | 3.00B | 2.44B | 2.78B | 3.31B | 2.29B |
| Gross Profit | 3.54B | 2.98B | 2.43B | 2.76B | 3.29B | 2.26B |
| EBITDA | 697.05M | 532.76M | 368.18M | 732.69M | 1.15B | 570.83M |
| Net Income | 528.40M | 378.28M | 255.48M | 476.52M | 740.12M | 350.57M |
Balance Sheet | ||||||
| Total Assets | 4.42B | 4.17B | 3.70B | 3.62B | 3.80B | 3.37B |
| Cash, Cash Equivalents and Short-Term Investments | 1.71B | 939.71M | 651.73M | 786.29M | 719.53M | 829.60M |
| Total Debt | 1.13B | 923.32M | 844.39M | 687.82M | 721.04M | 719.64M |
| Total Liabilities | 2.34B | 2.23B | 1.92B | 1.89B | 2.17B | 1.88B |
| Stockholders Equity | 1.81B | 1.71B | 1.58B | 1.54B | 1.32B | 1.23B |
Cash Flow | ||||||
| Free Cash Flow | 1.06B | 958.05M | 437.91M | 508.19M | 1.36B | 925.04M |
| Operating Cash Flow | 1.14B | 988.15M | 457.95M | 531.38M | 1.38B | 978.37M |
| Investing Cash Flow | -334.79M | -67.43M | 15.62M | 313.30M | -705.89M | -483.87M |
| Financing Cash Flow | -487.11M | -628.55M | -557.23M | -735.57M | -925.32M | -307.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $5.98B | 24.96 | 51.98% | 3.69% | 51.19% | 456.59% | |
76 Outperform | $14.27B | 29.43 | 31.39% | 0.95% | 27.00% | 63.47% | |
75 Outperform | $13.24B | 22.99 | 11.73% | 1.43% | 7.54% | 2.73% | |
70 Outperform | $12.76B | 29.35 | 20.29% | 1.33% | 20.99% | 25.02% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $6.51B | 27.20 | 19.30% | 1.63% | 12.77% | 36.43% | |
63 Neutral | $12.59B | 22.00 | 6.36% | 2.52% | -5.41% | 25.28% |