| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 132.38B | 132.38B | 99.89B | 60.86B | 66.04B | 42.53B |
| Gross Profit | 131.27B | 131.27B | 2.01B | 1.61B | 861.30M | 561.80M |
| EBITDA | 2.02B | 2.02B | 1.61B | 1.25B | 517.70M | 293.70M |
| Net Income | 305.90M | 305.90M | 260.80M | 238.50M | 207.10M | 116.30M |
Balance Sheet | ||||||
| Total Assets | 45.27B | 45.27B | 27.47B | 21.94B | 19.86B | 18.84B |
| Cash, Cash Equivalents and Short-Term Investments | 1.61B | 1.61B | 1.27B | 1.11B | 1.11B | 1.11B |
| Total Debt | 18.52B | 18.52B | 11.32B | 6.48B | 5.35B | 7.40B |
| Total Liabilities | 42.89B | 42.89B | 25.76B | 20.56B | 18.79B | 17.94B |
| Stockholders Equity | 2.38B | 2.38B | 1.71B | 1.38B | 1.07B | 904.00M |
Cash Flow | ||||||
| Free Cash Flow | 4.34B | -24.80M | 441.70M | -70.60M | -279.00M | 2.06B |
| Operating Cash Flow | 4.41B | -13.40M | 506.90M | -23.70M | -229.50M | 2.12B |
| Investing Cash Flow | -482.20M | -751.40M | -63.70M | -53.00M | -49.50M | -59.80M |
| Financing Cash Flow | 914.80M | 753.90M | 188.00M | -169.30M | 65.80M | -35.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $6.01B | 24.96 | 51.98% | 3.69% | 51.19% | 456.59% | |
71 Outperform | $8.73B | 27.60 | 91.85% | 0.58% | 23.16% | 64.04% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $6.39B | 27.20 | 19.30% | 1.63% | 12.77% | 36.43% | |
66 Neutral | $4.89B | 20.45 | 36.41% | 4.06% | 1.58% | 1.93% | |
64 Neutral | $5.07B | 7.18 | 29.43% | 2.88% | 27.66% | 131.25% | |
58 Neutral | $5.42B | 17.67 | 14.47% | ― | 32.53% | 13.38% |