Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 123.03B | 99.89B | 60.86B | 66.04B | 42.53B | 54.14B |
Gross Profit | 126.24B | 98.95B | 1.61B | 861.30M | 561.80M | 451.90M |
EBITDA | 1.80B | 1.60B | 1.22B | 517.70M | 293.70M | 340.30M |
Net Income | 295.40M | 260.80M | 238.50M | 207.10M | 116.30M | 169.60M |
Balance Sheet | ||||||
Total Assets | 31.28B | 27.47B | 21.94B | 19.86B | 18.84B | 13.47B |
Cash, Cash Equivalents and Short-Term Investments | 1.31B | 1.27B | 1.11B | 1.11B | 1.11B | 952.60M |
Total Debt | 13.97B | 11.32B | 6.48B | 5.35B | 146.60M | 118.70M |
Total Liabilities | 29.40B | 25.76B | 20.56B | 18.79B | 17.94B | 12.71B |
Stockholders Equity | 1.88B | 1.71B | 1.38B | 1.07B | 904.00M | 767.50M |
Cash Flow | ||||||
Free Cash Flow | -1.13B | 441.70M | -70.60M | -279.00M | 2.06B | 1.93B |
Operating Cash Flow | -1.06B | 506.90M | -23.70M | -229.50M | 2.12B | 1.95B |
Investing Cash Flow | -80.30M | -63.70M | -53.00M | -49.50M | -135.00M | -241.60M |
Financing Cash Flow | -287.30M | 188.00M | -169.30M | 65.80M | -35.60M | 312.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $5.75B | 28.06 | 45.36% | 3.63% | 42.85% | 1398.33% | |
78 Outperform | $5.32B | 19.46 | 50.41% | 3.55% | 10.40% | 91.75% | |
76 Outperform | $5.90B | 27.75 | 17.91% | 1.75% | 10.46% | 50.47% | |
71 Outperform | $4.65B | 31.96 | 17.07% | 0.82% | 21.05% | 23.00% | |
69 Neutral | $5.02B | 17.43 | 16.01% | ― | 53.19% | 23.89% | |
68 Neutral | $17.88B | 11.66 | 10.24% | 3.76% | 9.66% | 1.70% | |
64 Neutral | $6.16B | 30.37 | 106.47% | 0.57% | 18.40% | 54.77% |
On August 29, 2025, StoneX Group Inc. filed a prospectus supplement for the resale of up to 3,085,554 shares of its common stock by selling stockholders. The company will not receive any proceeds from this sale, which is part of a shelf registration under the Securities Act of 1933.
On August 13, 2025, StoneX Group Inc.’s Board of Directors approved a new stock repurchase plan for fiscal year 2026, allowing the company to buy back up to 2.25 million shares of its common stock from October 1, 2025, to September 30, 2026. This move follows the expiration of the previous repurchase authorization on September 30, 2025, which allowed for the repurchase of up to 1.5 million shares, indicating a strategic effort to enhance shareholder value and optimize capital structure.
On July 31, 2025, StoneX Group Inc. announced the completion of its acquisition of R.J. O’Brien, the oldest independent futures brokerage in the U.S. This acquisition positions StoneX as the largest non-bank Futures Commission Merchant in the U.S. and enhances its global derivatives capabilities. The merger is expected to bring significant revenue synergies, cost savings, and capital synergies, while expanding StoneX’s client float by nearly $6 billion. The integration aims to strengthen StoneX’s role in the global financial infrastructure and deliver enhanced services and reach to clients.
On July 8, 2025, StoneX Escrow Issuer LLC, a subsidiary of StoneX Group Inc., issued $625 million in Senior Secured Notes to fund the proposed acquisition of RTS Investor Corp. The notes, maturing in 2032, come with specific conditions and covenants, impacting the company’s financial operations and obligations. The issuance reflects StoneX’s strategic move to expand its market presence through acquisition, with implications for its financial structure and stakeholder interests.
On June 23, 2025, StoneX Group Inc. announced the pricing of a $625 million offering of senior secured notes due 2032, issued by its subsidiary StoneX Escrow Issuer LLC. This offering is linked to StoneX’s proposed acquisition of R.J. O’Brien, with the proceeds intended to finance the merger. The notes will be secured by a lien on the escrowed proceeds until the merger closes, after which they will be guaranteed by StoneX’s subsidiaries. The acquisition, announced on April 13, 2025, is expected to enhance StoneX’s market position and operational capabilities.
On June 23, 2025, StoneX Group Inc. announced the start of an offering through its subsidiary, StoneX Escrow Issuer LLC, to issue $625 million in senior secured notes due 2032. This move is part of StoneX’s proposed acquisition of R.J. O’Brien, with the subsidiary merging into StoneX upon the merger’s completion. The offering is exempt from registration under the Securities Act of 1933, and the company provided updated information to prospective investors. This strategic financial maneuver aims to strengthen StoneX’s market position and expand its operational capabilities, potentially impacting stakeholders through enhanced service offerings and market reach.
On June 3, 2025, StoneX Group Inc. entered into a Restatement Agreement to amend and restate its existing senior secured credit facility, originally established on February 22, 2019. The agreement, involving several major financial institutions, increases the facility size to $650 million, extends its maturity to June 3, 2028, and enhances flexibility and capacity regarding covenants and default thresholds. This facility will continue to support the working capital needs of StoneX Group and its subsidiaries, potentially strengthening its financial position and operational capabilities.