| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.89B | 3.63B | 2.88B | 2.29B | 2.36B | 2.81B |
| Gross Profit | 2.33B | 1.74B | 1.77B | 1.39B | 1.35B | 1.69B |
| EBITDA | 1.86B | 1.35B | 1.39B | 1.05B | 1.01B | 1.35B |
| Net Income | 550.99M | 468.36M | 276.42M | 142.04M | 265.03M | 476.88M |
Balance Sheet | ||||||
| Total Assets | 25.12B | 20.15B | 15.36B | 14.47B | 10.58B | 10.32B |
| Cash, Cash Equivalents and Short-Term Investments | 973.23M | 1.06B | 872.51M | 820.44M | 981.58M | 1.07B |
| Total Debt | 4.64B | 8.98B | 5.71B | 6.93B | 3.73B | 3.60B |
| Total Liabilities | 22.92B | 18.18B | 13.87B | 13.06B | 8.93B | 8.46B |
| Stockholders Equity | 1.73B | 1.58B | 1.25B | 1.20B | 1.34B | 1.55B |
Cash Flow | ||||||
| Free Cash Flow | 1.06B | 1.30B | 544.68M | 415.65M | 679.60M | 1.15B |
| Operating Cash Flow | 1.09B | 1.36B | 598.99M | 491.78M | 706.80M | 1.17B |
| Investing Cash Flow | -550.02M | 3.63M | -61.85M | -94.48M | -29.53M | -87.35M |
| Financing Cash Flow | -196.10M | -271.18M | -469.56M | -585.03M | -735.75M | -957.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $5.43B | 27.05 | 18.76% | 1.66% | 3.74% | -8.43% | |
75 Outperform | $5.66B | 19.90 | 22.08% | 1.63% | 31.21% | 32.50% | |
75 Outperform | $3.74B | 15.14 | 87.49% | 0.58% | 21.44% | 17.50% | |
74 Outperform | $7.44B | 5.19 | 69.74% | 2.88% | 28.84% | 73.53% | |
74 Outperform | $8.28B | 5.77 | 16.43% | ― | 32.54% | 22.72% | |
73 Outperform | $5.21B | 27.97 | 42.05% | 3.69% | 19.19% | 26.01% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |