| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.63B | 2.88B | 2.29B | 2.36B | 2.81B |
| Gross Profit | 1.74B | 1.77B | 1.39B | 1.35B | 1.69B |
| EBITDA | 1.35B | 1.39B | 1.05B | 1.01B | 1.35B |
| Net Income | 468.36M | 276.42M | 142.04M | 265.03M | 476.88M |
Balance Sheet | |||||
| Total Assets | 20.15B | 15.36B | 14.47B | 10.58B | 10.32B |
| Cash, Cash Equivalents and Short-Term Investments | 4.25B | 872.51M | 820.44M | 981.58M | 1.07B |
| Total Debt | 3.98B | 5.71B | 6.93B | 3.73B | 3.60B |
| Total Liabilities | 18.18B | 13.87B | 13.06B | 8.93B | 8.46B |
| Stockholders Equity | 1.97B | 1.25B | 1.20B | 1.34B | 1.55B |
Cash Flow | |||||
| Free Cash Flow | 518.39M | 544.68M | 415.65M | 679.60M | 1.15B |
| Operating Cash Flow | 518.39M | 598.99M | 491.78M | 706.80M | 1.17B |
| Investing Cash Flow | -40.62M | -61.85M | -94.48M | -29.53M | -87.35M |
| Financing Cash Flow | -281.05M | -469.56M | -585.03M | -735.75M | -957.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $6.02B | 7.67 | 30.87% | 2.88% | 27.66% | 131.25% | |
71 Outperform | $5.15B | 21.73 | ― | 3.69% | 51.19% | 456.59% | |
71 Outperform | $7.48B | 23.03 | ― | 0.58% | 23.16% | 64.04% | |
70 Outperform | $6.72B | 18.62 | 16.17% | ― | 32.53% | 13.38% | |
70 Outperform | $6.55B | 26.52 | 19.46% | 1.66% | 3.96% | -20.33% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $5.82B | 20.78 | 21.65% | 1.63% | 12.77% | 36.43% |