| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.50B | 2.88B | 2.29B | 2.36B | 2.81B | 3.24B |
| Gross Profit | 2.15B | 1.77B | 1.39B | 1.35B | 1.69B | 2.09B |
| EBITDA | 1.79B | 1.39B | 1.05B | 1.01B | 1.35B | 1.74B |
| Net Income | 422.56M | 276.42M | 142.04M | 265.03M | 476.88M | 649.20M |
Balance Sheet | ||||||
| Total Assets | 21.27B | 15.36B | 14.47B | 10.58B | 10.32B | 9.97B |
| Cash, Cash Equivalents and Short-Term Investments | 707.87M | 872.51M | 820.44M | 981.58M | 1.07B | 889.56M |
| Total Debt | 8.35B | 5.71B | 6.93B | 3.73B | 3.60B | 3.43B |
| Total Liabilities | 19.57B | 13.87B | 13.06B | 8.93B | 8.46B | 8.11B |
| Stockholders Equity | 1.45B | 1.25B | 1.20B | 1.34B | 1.55B | 1.47B |
Cash Flow | ||||||
| Free Cash Flow | 339.20M | 544.68M | 415.65M | 679.60M | 1.15B | 1.00B |
| Operating Cash Flow | 400.48M | 598.99M | 491.78M | 706.80M | 1.17B | 1.06B |
| Investing Cash Flow | -43.97M | -61.85M | -94.48M | -29.53M | -87.35M | -2.56M |
| Financing Cash Flow | -341.10M | -469.56M | -585.03M | -735.75M | -957.86M | -839.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $5.98B | 24.96 | 51.98% | 3.69% | 51.19% | 456.59% | |
71 Outperform | $8.80B | 27.60 | 91.85% | 0.58% | 23.16% | 64.04% | |
68 Neutral | $6.27B | 28.71 | 15.88% | 1.66% | 3.96% | -20.33% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $6.51B | 27.20 | 19.30% | 1.63% | 12.77% | 36.43% | |
64 Neutral | $4.98B | 7.18 | 29.43% | 2.88% | 27.66% | 131.25% | |
58 Neutral | $5.39B | 17.50 | 14.47% | ― | 32.53% | 13.38% |