Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
7.42B | 6.53B | 6.51B | 6.20B | 5.02B |
Gross Profit | ||||
1.89B | 761.11M | 472.13M | 2.77B | 2.37B |
EBIT | ||||
-3.92B | -3.79B | -3.41B | -1.89B | -505.00M |
EBITDA | ||||
6.03B | 4.81B | -3.21B | -1.66B | -361.74M |
Net Income Common Stockholders | ||||
4.51B | 3.90B | 3.58B | 3.59B | 2.08B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
74.91B | 3.94B | 44.09B | 36.22B | 22.05B |
Total Assets | ||||
347.46B | 249.04B | 192.03B | 139.34B | 96.03B |
Total Debt | ||||
115.13B | 35.54B | 35.52B | 28.21B | 32.67B |
Net Debt | ||||
109.52B | 31.60B | 31.97B | 25.72B | 30.71B |
Total Liabilities | ||||
327.41B | 229.59B | 174.99B | 124.92B | 85.13B |
Stockholders Equity | ||||
20.04B | 19.45B | 17.04B | 14.42B | 10.89B |
Cash Flow | Free Cash Flow | |||
10.85B | 7.93B | 1.68B | -4.37B | 1.22B |
Operating Cash Flow | ||||
11.18B | 8.13B | 1.80B | -4.02B | 1.51B |
Investing Cash Flow | ||||
-1.67B | 538.81M | -371.28M | -1.15B | -582.01M |
Financing Cash Flow | ||||
-5.78B | -4.39B | -200.30M | 6.64B | 788.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $6.28B | 11.75 | 23.87% | 2.36% | 26.02% | 142.79% | |
79 Outperform | $10.27B | 12.46 | 21.71% | <0.01% | -2.79% | 1.33% | |
75 Outperform | $8.21B | 38.03 | 16.25% | 1.39% | 7.22% | -15.53% | |
69 Neutral | $9.56B | 17.74 | 11.48% | 1.85% | 12.85% | 20.21% | |
67 Neutral | $9.73B | 29.43 | 28.10% | ― | 47.17% | 0.09% | |
64 Neutral | $12.79B | 9.71 | 7.54% | 16971.00% | 12.07% | -7.53% | |
59 Neutral | $9.97B | 16.75 | 6.38% | 3.10% | 16.62% | 139.24% |