| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.50M | 0.00 | 0.00 | 9.43M | 18.44M |
| Gross Profit | 4.96M | -2.56M | -167.51M | 9.43M | 18.44M |
| EBITDA | -342.35M | -235.86M | -210.51M | -127.74M | -78.09M |
| Net Income | -345.91M | -234.33M | -182.39M | -125.37M | -78.88M |
Balance Sheet | |||||
| Total Assets | 981.67M | 798.14M | 964.80M | 754.15M | 572.01M |
| Cash, Cash Equivalents and Short-Term Investments | 548.89M | 626.90M | 638.08M | 592.09M | 551.77M |
| Total Debt | 7.94M | 9.02M | 10.90M | 10.44M | 8.26M |
| Total Liabilities | 399.91M | 43.24M | 36.88M | 32.65M | 21.97M |
| Stockholders Equity | 581.76M | 754.90M | 927.92M | 721.50M | 550.03M |
Cash Flow | |||||
| Free Cash Flow | -279.92M | -184.46M | -150.94M | -101.32M | -71.55M |
| Operating Cash Flow | -279.12M | -181.39M | -145.33M | -98.43M | -69.50M |
| Investing Cash Flow | 218.00M | 165.00M | -117.17M | -296.00M | -246.77M |
| Financing Cash Flow | 117.11M | 12.13M | 353.52M | 278.47M | 447.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $4.55B | -10.27 | -55.81% | ― | ― | -38.30% | |
62 Neutral | $5.09B | -10.43 | -65.80% | ― | ― | -27.70% | |
56 Neutral | $2.12B | -15.88 | -32.94% | ― | ― | 9.60% | |
54 Neutral | $4.63B | -13.37 | -145.91% | ― | ― | -31.71% | |
52 Neutral | $4.16B | -6.36 | -48.04% | ― | ― | -126.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $2.11B | -3.94 | -1024.42% | ― | 20.63% | 8.09% |
On March 10, 2026, Xenon Pharmaceuticals Inc. entered into an underwriting agreement for an underwritten public offering of 12,236,843 common shares and pre-funded warrants to purchase 877,194 common shares, priced to the public at $57.00 per share and $56.9999 per warrant. The underwriters, led by J.P. Morgan, Jefferies, TD Securities, Stifel, RBC Capital Markets and William Blair, agreed to purchase the securities at a discount to the public price.
The banks exercised in full a 30-day option on March 11, 2026 to buy an additional 1,710,526 common shares, bringing total net proceeds for Xenon to approximately $707.7 million after fees and expenses, with the offering closing on March 12, 2026. The deal, issued off an automatic shelf registration, significantly strengthens Xenon’s balance sheet and provides expanded financial flexibility, while the detailed pre-funded warrant terms are structured to manage beneficial ownership limits and protect holders in the event of major corporate transactions.
The most recent analyst rating on (XENE) stock is a Buy with a $90.00 price target. To see the full list of analyst forecasts on Xenon stock, see the XENE Stock Forecast page.
On February 27, 2026, Xenon Pharmaceuticals Inc. filed a prospectus supplement with the U.S. Securities and Exchange Commission to register $400 million of common shares under its existing at-the-market equity offering sales agreement with Jefferies LLC and Stifel, Nicolaus & Company, Incorporated. The new prospectus supplement replaces and supersedes a prior prospectus, under which Xenon had already sold about $291.1 million in shares, signaling a refreshed ATM capacity that may support the company’s ongoing financing needs and capital markets strategy.
The company’s issuance and sale of shares under the sales agreement will be conducted pursuant to an automatically effective shelf registration statement on Form S-3 filed on August 9, 2024, together with a base prospectus dated the same day. An associated legal opinion on the validity of the shares has been filed, reinforcing the formal completion of regulatory steps required for Xenon to continue raising equity capital through the ATM program.
The most recent analyst rating on (XENE) stock is a Buy with a $58.00 price target. To see the full list of analyst forecasts on Xenon stock, see the XENE Stock Forecast page.
On Feb. 26, 2026, Xenon Pharmaceuticals reported its fourth-quarter and full-year 2025 results, highlighting heavy investment in late-stage development of azetukalner across epilepsy and neuropsychiatric indications. The company is advancing multiple Phase 3 programs, including X-TOLE2 and X-TOLE3 in focal onset seizures, X-ACKT in primary generalized tonic-clonic seizures, and X-NOVA and X-CEED in depression and bipolar disorder, supported by 48‑month open-label data showing sustained seizure reduction and long-term safety.
Xenon is also progressing early-stage NaV1.7 and KV7 candidates XEN1701 and XEN1120 in Phase 1 pain studies and continuing IND-enabling work on a NaV1.1 program for Dravet syndrome, while its partnered NaV1.2/NaV1.6 inhibitor with Neurocrine remains in Phase 1. To fund this pipeline, the company raised $242.2 million via at-the-market equity sales, ending 2025 with $586 million in cash and pro forma liquidity of $716 million, which it expects will support operations into the second half of 2027 despite a 2025 net loss of $345.9 million driven by expanded R&D and higher operating costs.
The most recent analyst rating on (XENE) stock is a Buy with a $62.00 price target. To see the full list of analyst forecasts on Xenon stock, see the XENE Stock Forecast page.